Data is not available at this time.
MakeMyTrip Limited operates as a leading online travel company in India, specializing in flight bookings, hotel reservations, holiday packages, and other travel-related services. The company generates revenue primarily through commissions from travel suppliers, service fees, and advertising. It serves both leisure and business travelers, leveraging its strong brand recognition and extensive supplier network. MakeMyTrip holds a dominant position in India's fragmented online travel market, competing with global players like Booking Holdings and local rivals such as Yatra and Cleartrip. The company benefits from India's growing middle class and increasing internet penetration, which drive demand for digital travel solutions. Its platform integrates advanced technology, including AI-driven recommendations and mobile-first features, to enhance user experience and retention. MakeMyTrip's strategic partnerships with airlines, hotels, and payment providers further solidify its market leadership.
MakeMyTrip reported revenue of $782.5 million for FY 2024, reflecting strong demand for travel services post-pandemic. Net income stood at $216.8 million, with diluted EPS of $1.83, indicating robust profitability. Operating cash flow was $125.7 million, supported by efficient working capital management. Capital expenditures were modest at $5.9 million, highlighting the asset-light nature of the business model.
The company demonstrates solid earnings power, with a net income margin of approximately 27.7%. Its capital efficiency is evident from the high return on equity, driven by scalable operations and low incremental capital requirements. The asset-light model allows for significant free cash flow generation, which can be reinvested in growth initiatives or retained for strategic flexibility.
MakeMyTrip maintains a healthy balance sheet with $327.1 million in cash and equivalents, providing ample liquidity. Total debt stands at $221.6 million, resulting in a conservative leverage profile. The strong cash position and manageable debt levels underscore the company's financial stability and capacity to navigate market fluctuations.
The company has benefited from the recovery in travel demand, with revenue growth driven by domestic and international travel rebound. MakeMyTrip does not currently pay dividends, opting to reinvest earnings into technology, marketing, and market expansion. Future growth is expected to be fueled by increasing digital adoption and premium travel trends in India.
MakeMyTrip's valuation reflects its leadership in India's online travel market and growth potential. Investors likely price in continued market share gains and margin expansion as the company scales. The absence of dividends suggests the market values reinvestment for long-term growth over immediate returns.
MakeMyTrip's strategic advantages include its first-mover status, strong brand, and technology-driven platform. The outlook remains positive, supported by India's structural travel demand growth and the company's ability to capitalize on digital transformation. Risks include competition and macroeconomic volatility, but the company's robust positioning and financial health provide resilience.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |