Data is not available at this time.
Mandalay Resources Corporation operates as a natural resource company focused on the acquisition, exploration, and extraction of mineral properties, primarily gold, silver, and antimony. The company owns and operates two key assets: the Costerfield gold-antimony mine in Australia and the Björkdal gold mine in Sweden. These mines contribute to its diversified production base, positioning Mandalay as a mid-tier producer with a strategic focus on high-grade, low-cost operations. The company’s revenue model is driven by the sale of precious and industrial metals, leveraging its operational efficiency to maintain profitability even in volatile commodity markets. Mandalay’s market position is strengthened by its geographic diversification and disciplined approach to capital allocation, targeting sustainable production growth while minimizing environmental impact. Its niche focus on antimony, a critical mineral for industrial applications, provides additional revenue stability alongside its gold operations. The company competes in a capital-intensive sector but differentiates itself through operational expertise and a lean corporate structure.
Mandalay reported revenue of CAD 240.7 million in its latest fiscal year, with net income of CAD 47.8 million, reflecting a solid profit margin. The company generated CAD 112.7 million in operating cash flow, demonstrating strong cash conversion from its mining operations. Capital expenditures of CAD 44.8 million indicate ongoing investments to sustain and optimize production, balancing growth with financial discipline.
The company’s diluted EPS of CAD 0.50 underscores its ability to deliver shareholder value through efficient operations. Mandalay’s capital efficiency is evident in its ability to fund exploration and development internally, supported by robust cash flow generation. Its low debt levels further enhance financial flexibility, allowing for strategic reinvestment or potential dividend initiation in the future.
Mandalay maintains a conservative balance sheet, with CAD 76.4 million in cash and equivalents and minimal total debt of CAD 4.7 million. This strong liquidity position provides resilience against commodity price fluctuations and operational risks. The company’s low leverage and healthy cash reserves underscore its financial stability and capacity to navigate cyclical market conditions.
While Mandalay does not currently pay dividends, its focus on organic growth and operational efficiency suggests potential for future capital returns. The company’s growth strategy centers on optimizing existing assets and selectively pursuing exploration opportunities. Its ability to sustain profitability in varying gold price environments positions it well for long-term value creation.
With a market capitalization of approximately CAD 479.9 million, Mandalay trades at a modest valuation relative to its earnings and cash flow. The low beta of 0.16 indicates lower volatility compared to the broader market, appealing to risk-averse investors. Market expectations likely hinge on gold price trends and the company’s ability to maintain cost discipline.
Mandalay’s strategic advantages include its high-grade mines, operational expertise, and disciplined cost management. The outlook remains tied to gold and antimony prices, but the company’s lean structure and strong balance sheet provide a buffer against downturns. Continued focus on efficiency and exploration could drive sustained growth in a recovering commodity cycle.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |