Data is not available at this time.
monday.com Ltd. operates in the competitive cloud-based work operating system (Work OS) sector, providing a flexible platform for teams to manage workflows, projects, and collaboration. The company generates revenue primarily through subscription-based SaaS offerings, catering to businesses of all sizes with customizable solutions for task management, CRM, and automation. Its platform integrates with third-party tools, enhancing its utility in diverse industries such as tech, marketing, and operations. monday.com differentiates itself through a highly visual, user-friendly interface and scalable pricing tiers, targeting both SMBs and enterprise clients. The company competes with established players like Asana and Trello but has carved out a niche by emphasizing adaptability and no-code/low-code customization. Its market position is bolstered by strong customer retention and expansion into vertical-specific solutions, though it faces challenges in scaling against larger incumbents with deeper resources.
In FY 2024, monday.com reported revenue of $972.0 million, reflecting robust growth in its subscription-based model. Net income stood at $32.4 million, with diluted EPS of $0.62, indicating a transition toward profitability. Operating cash flow was strong at $311.1 million, supported by high-margin recurring revenue. Capital expenditures were modest at $13.2 million, suggesting efficient scaling without excessive reinvestment.
The company demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting effective working capital management. Its capital-light model allows for high incremental margins, as evidenced by the low capex-to-revenue ratio. The diluted EPS growth signals improving profitability, though further efficiency gains may be needed to sustain margins amid competitive pressures.
monday.com maintains a strong balance sheet, with $1.41 billion in cash and equivalents against total debt of $106.0 million, providing ample liquidity for growth initiatives. The negligible debt load and high cash reserves underscore financial flexibility, reducing near-term solvency risks. Shareholder equity is likely robust, though detailed liabilities data is unavailable.
Revenue growth trends suggest rapid adoption of the Work OS platform, though the absence of dividends aligns with the company’s focus on reinvesting cash flows into expansion. Future growth may hinge on upselling existing customers and penetrating enterprise markets, with international expansion as a potential lever. The lack of a dividend policy is typical for high-growth SaaS firms prioritizing scalability.
The market likely values monday.com on revenue multiples given its growth trajectory, with profitability metrics gaining relevance as margins expand. Investor expectations may center on sustained top-line growth and improving free cash flow conversion, though competition could temper long-term pricing power. The stock’s premium reflects optimism about its niche positioning and execution.
monday.com’s strategic advantages include its intuitive platform, strong customer retention, and vertical-specific adaptability. However, the outlook depends on its ability to fend off larger competitors while expanding into higher-margin enterprise deals. Macroeconomic headwinds affecting SaaS spending could pose risks, but the company’s solid balance sheet provides a buffer to navigate volatility.
Company filings (CIK: 0001845338), FY 2024 preliminary financials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |