investorscraft@gmail.com

Intrinsic ValueManchester & London Investment Trust plc (MNL.L)

Previous Close£776.00
Intrinsic Value
Upside potential
Previous Close
£776.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Manchester & London Investment Trust plc is a UK-based close-ended investment trust managed by M&L Capital Management Limited, focusing on public equity markets primarily in the United Kingdom. The fund employs a fundamental analysis approach to invest in growth stocks across diversified sectors, aiming to outperform the FTSE Actuaries All-Share Index. Its strategy emphasizes long-term capital appreciation through selective stock picking, targeting companies with strong growth potential. The trust operates in the competitive asset management sector, where its niche lies in its concentrated, high-conviction portfolio approach rather than broad diversification. Manchester & London Investment Trust distinguishes itself through its active management style and sector-agnostic investment philosophy, appealing to investors seeking exposure to UK equities with a growth bias. Its market position is bolstered by a long track record, having been established in 1972, which lends credibility in a sector where tenure and performance history are critical. The trust’s lean operational structure allows for agility in capital allocation, though its performance remains closely tied to the broader UK equity market dynamics.

Revenue Profitability And Efficiency

For the fiscal year ending July 2024, Manchester & London Investment Trust reported revenue of £126.4 million, with net income reaching £121.2 million, reflecting strong profitability. The diluted EPS stood at 301p, indicating robust earnings power. Operating cash flow was modest at £767,000, while capital expenditures were negligible, underscoring the fund’s asset-light operational model. The absence of debt further highlights financial prudence.

Earnings Power And Capital Efficiency

The trust’s earnings power is evident in its net income of £121.2 million, translating to a high net margin. With no debt and a focus on equity investments, capital efficiency is driven by stock selection and portfolio performance. The fund’s ability to generate substantial net income relative to its market cap suggests effective capital deployment, though reliance on market conditions remains a key factor.

Balance Sheet And Financial Health

Manchester & London Investment Trust maintains a solid balance sheet, with £7.2 million in cash and equivalents and no debt, reflecting strong liquidity and financial stability. The absence of leverage reduces financial risk, while the trust’s close-ended structure ensures capital preservation. Its financial health is further supported by consistent dividend payments, with a dividend per share of 14p for the fiscal year.

Growth Trends And Dividend Policy

The trust’s growth is tied to UK equity market performance, with its portfolio strategy aimed at capital appreciation. A dividend of 14p per share indicates a commitment to returning capital to shareholders, though the primary focus remains on long-term growth. Historical performance against the FTSE All-Share Index will be critical in assessing its ability to sustain growth and dividends in varying market conditions.

Valuation And Market Expectations

With a market cap of approximately £270.3 million and a beta of 0.525, the trust is perceived as less volatile than the broader market. Its valuation reflects investor confidence in its growth-oriented strategy, though future performance will hinge on UK equity market trends and the fund’s stock-picking acumen. The current EPS and dividend yield provide a baseline for investor expectations.

Strategic Advantages And Outlook

Manchester & London Investment Trust’s strategic advantages include its experienced management, focused growth strategy, and debt-free balance sheet. The outlook depends on UK economic conditions and equity market performance, with the trust well-positioned to capitalize on growth opportunities. Its long-term track record and disciplined approach may continue to attract investors seeking UK equity exposure with active management.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount