Data is not available at this time.
MetalNRG plc operates as a natural resource and energy investment company, focusing on exploration and development of mineral assets across multiple jurisdictions. The company holds interests in gold, iron ore, nickel, copper, cobalt, silver, and diamond deposits, with key projects including the Gold Ridge project in Arizona, the Lake Victoria Gold project in Tanzania, and a uranium project in Kyrgyzstan. Its business model hinges on acquiring and advancing high-potential mineral properties, often in politically stable or emerging mining regions, to attract joint venture partners or eventual production. MetalNRG operates in the highly cyclical and capital-intensive basic materials sector, where commodity price volatility and permitting risks significantly influence profitability. The company positions itself as a junior explorer with a diversified portfolio, mitigating single-project risk while targeting undervalued assets with exploration upside. Given its early-stage projects and lack of revenue generation, MetalNRG competes for investor capital against peers by emphasizing geological potential and strategic partnerships in its target commodities.
MetalNRG reported no revenue for FY 2023, reflecting its status as a pre-revenue exploration company. The firm recorded a net loss of 1,453.5 million GBp, with diluted EPS of -0.0012 GBp, underscoring the high costs associated with mineral exploration and administrative overhead. Operating cash flow was negative at 323,164 GBp, while minimal capital expenditures of 4 GBp suggest limited active development of projects during the period.
The company currently lacks earnings power due to its exploration-stage operations, with negative profitability metrics across all measures. Capital efficiency remains challenging as MetalNRG funds exploration activities through equity financing rather than operating cash flows. The absence of revenue generation necessitates continued external funding to advance projects through the resource definition and feasibility stages.
MetalNRG's balance sheet shows limited liquidity with cash equivalents of 5,372 GBp against total debt of 848,843 GBp, indicating potential refinancing needs. The debt position appears substantial relative to the company's 6.86 million GBp market capitalization. With negative equity from accumulated losses, the company's financial health depends on its ability to raise additional capital or monetize assets.
Growth prospects are tied to successful exploration results and potential development of its mineral properties, though no near-term production is evident. The company maintains no dividend policy, consistent with its development-stage status and negative cash flows. Shareholder returns would depend entirely on capital appreciation from project milestones or commodity price movements affecting its asset valuations.
The market capitalization of 6.86 million GBp reflects speculative valuation of the company's mineral claims and exploration potential rather than fundamental metrics. With a beta of 0.571, the stock shows lower volatility than the broader market, possibly due to limited trading liquidity. Investors appear to price MetalNRG as an option on exploration success rather than a cash-generating entity.
MetalNRG's strategic advantage lies in its diversified mineral portfolio across multiple commodities and jurisdictions, reducing single-project risk. However, the outlook remains highly speculative, dependent on exploration success, commodity price trends, and ability to secure funding. The company must demonstrate technical progress on its key projects to attract partnership deals or additional investment in a competitive junior mining sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |