Data is not available at this time.
Montauk Renewables, Inc. operates in the renewable energy sector, specializing in the production and distribution of renewable natural gas (RNG) derived from landfill gas and other organic waste sources. The company’s core revenue model is built on converting methane emissions into clean energy, leveraging environmental regulations and incentives to monetize waste-to-energy projects. Montauk serves utilities, transportation fuel providers, and industrial clients, positioning itself as a key player in the decarbonization of energy systems. The company’s market position is strengthened by its vertically integrated operations, which span feedstock sourcing, gas processing, and distribution. Montauk competes in a niche but growing segment of the renewable energy industry, where regulatory tailwinds and corporate sustainability goals drive demand. Its ability to secure long-term offtake agreements with creditworthy counterparties underscores its stable cash flow profile. The company’s focus on landfill gas-to-energy projects differentiates it from broader renewable energy peers, offering a scalable and environmentally impactful solution.
Montauk Renewables reported revenue of $175.7 million for FY 2024, with net income of $9.7 million, reflecting a net margin of approximately 5.5%. The company generated $43.8 million in operating cash flow, though capital expenditures of $62.3 million indicate significant reinvestment in growth projects. Diluted EPS stood at $0.07, suggesting modest profitability relative to its revenue base.
The company’s earnings power is constrained by high capital expenditures, as evidenced by negative free cash flow for the period. However, its ability to convert landfill gas into monetizable RNG demonstrates operational efficiency. The capital-intensive nature of its business model requires sustained investment, but long-term offtake agreements provide visibility into future cash flows.
Montauk’s balance sheet shows $45.6 million in cash and equivalents against $62.9 million in total debt, indicating a manageable leverage position. The company’s liquidity appears adequate to support near-term obligations, though its high capex demands may necessitate additional financing if operating cash flow remains insufficient to cover investments.
Montauk’s growth is tied to expansion in RNG production capacity and regulatory support for renewable energy. The company does not currently pay dividends, opting to reinvest cash flows into project development. Future growth may hinge on scaling operations and securing new offtake agreements in a competitive market.
The company’s valuation reflects its niche position in the RNG market, with investors likely pricing in growth potential from decarbonization trends. However, high capital intensity and regulatory dependencies introduce uncertainty. Market expectations appear balanced between long-term opportunity and near-term execution risks.
Montauk’s strategic advantages include its expertise in landfill gas-to-energy conversion and a portfolio of long-term contracts. The outlook is cautiously optimistic, with growth dependent on regulatory tailwinds and operational execution. Challenges include competition for feedstock and the capital-intensive nature of RNG projects, but the company is well-positioned to benefit from increasing demand for low-carbon energy solutions.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |