investorscraft@gmail.com

Intrinsic ValueMomentus Inc. (MNTSW)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Momentus Inc. operates in the aerospace and satellite services industry, specializing in in-space transportation and infrastructure solutions. The company’s core revenue model is built on providing last-mile delivery services for satellites, leveraging its proprietary propulsion technology to position payloads in precise orbits. Momentus targets commercial and government clients seeking cost-effective and reliable deployment solutions, positioning itself as a niche player in the rapidly evolving space logistics sector. The company’s competitive edge lies in its innovative technology, which aims to reduce the complexity and cost of satellite deployments compared to traditional methods. However, the capital-intensive nature of the space industry and regulatory hurdles present ongoing challenges. Momentus competes with established aerospace firms and emerging startups, requiring continuous innovation and strategic partnerships to maintain its market position.

Revenue Profitability And Efficiency

Momentus reported revenue of $2.1 million for the period, reflecting its early-stage commercialization efforts. The company’s net loss of $34.9 million and diluted EPS of -$2.32 highlight significant operating expenses relative to revenue generation. Operating cash flow was negative $16.6 million, underscoring the capital-intensive nature of its business model. Capital expenditures were minimal at $41,000, suggesting a focus on conserving liquidity amid high operational costs.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow indicate limited near-term earnings power, with profitability constrained by high R&D and operational costs. Capital efficiency remains a challenge, as revenue growth has not yet offset the substantial investments required for technology development and market expansion. The lack of positive operating leverage suggests that scaling revenue will be critical to improving capital efficiency in the future.

Balance Sheet And Financial Health

Momentus holds $1.6 million in cash and equivalents, with total debt of $6.0 million, reflecting a constrained liquidity position. The modest cash reserves relative to operating losses raise concerns about near-term financial flexibility. The company’s ability to secure additional funding or achieve revenue growth will be pivotal in maintaining solvency and supporting ongoing operations.

Growth Trends And Dividend Policy

Revenue growth remains nascent, with the company in the early stages of commercializing its technology. No dividends are paid, as Momentus reinvests all available capital into growth initiatives. The focus is on expanding its customer base and proving the viability of its in-space transportation solutions, which will be critical for future revenue scalability.

Valuation And Market Expectations

The market likely prices Momentus based on its long-term potential in the space logistics sector, rather than near-term financial metrics. The company’s valuation reflects high risk due to its pre-revenue status and capital-intensive operations. Investor sentiment will hinge on execution milestones, such as contract wins and technological validation.

Strategic Advantages And Outlook

Momentus’s proprietary propulsion technology provides a differentiated offering in the space logistics market. However, the company faces significant execution risks, including funding needs and competitive pressures. The outlook depends on its ability to secure sustainable revenue streams and navigate regulatory and technological challenges. Strategic partnerships or government contracts could enhance its market position.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount