investorscraft@gmail.com

Intrinsic ValueMobilicom Limited (MOBBW)

Previous Close$2.70
Intrinsic Value
Upside potential
Previous Close
$2.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mobilicom Limited operates in the cybersecurity and wireless communications sector, specializing in end-to-end solutions for drones, robotics, and autonomous platforms. The company generates revenue through the sale of proprietary hardware and software products, including secure communication systems and cloud-based management platforms. Mobilicom targets defense, homeland security, and commercial markets, positioning itself as a niche provider of mission-critical connectivity solutions. Its technology emphasizes resilience in harsh environments, differentiating it from generic telecom providers. The company’s market position is bolstered by partnerships with global defense contractors and a focus on emerging IoT and autonomous system applications. Despite its specialized offerings, Mobilicom faces competition from larger defense-tech firms and must continuously innovate to maintain relevance in a rapidly evolving industry.

Revenue Profitability And Efficiency

Mobilicom reported revenue of $3.18 million for the period, alongside a net loss of $8.01 million, reflecting ongoing investments in R&D and market expansion. The diluted EPS of -$0.00396 underscores current unprofitability, while operating cash flow of -$3.22 million indicates significant cash burn. Capital expenditures were minimal at -$26,926, suggesting limited near-term capacity expansion.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight challenges in achieving scale. With a high share count of 2.02 billion, dilution risk remains a concern. Mobilicom’s capital efficiency is constrained by its pre-revenue growth phase, though its focus on high-margin defense and security markets could improve returns if commercialization accelerates.

Balance Sheet And Financial Health

Mobilicom maintains a solid liquidity position with $8.59 million in cash and equivalents, providing a runway for operations. Total debt is negligible at $227,293, reducing near-term solvency risks. However, persistent losses may necessitate additional financing if revenue growth does not materialize as projected.

Growth Trends And Dividend Policy

Growth is tied to adoption in defense and autonomous systems, but trailing financials show limited traction. The company does not pay dividends, reinvesting all resources into expansion. Future performance hinges on securing larger contracts and scaling production capabilities.

Valuation And Market Expectations

The market likely prices Mobilicom as a speculative growth play, given its niche focus and unproven profitability. Valuation metrics are challenging to apply due to negative earnings, leaving investor sentiment driven by long-term potential in autonomous and defense tech.

Strategic Advantages And Outlook

Mobilicom’s proprietary technology and defense-sector partnerships provide a competitive edge, but execution risks remain high. Success depends on converting R&D into commercial wins, with 2024 being a critical year for demonstrating scalability. The outlook is cautiously optimistic, contingent on market demand for secure autonomous systems.

Sources

Company filings, CIK 0001898643

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount