Data is not available at this time.
Modine Manufacturing Company operates as a diversified global leader in thermal management systems and components, serving a broad range of industries including automotive, commercial HVAC, data centers, and industrial applications. The company generates revenue through the design, engineering, and manufacturing of heat exchangers, coils, and cooling solutions that enhance energy efficiency and performance. Its products are critical for optimizing thermal regulation in vehicles, buildings, and electronic systems, positioning Modine as a key enabler of sustainability and operational efficiency. Modine competes in a fragmented but growing market, leveraging its technological expertise and global manufacturing footprint to serve OEMs and aftermarket customers. The company has strategically expanded into high-growth segments like electric vehicle thermal systems and data center cooling, aligning with broader industry trends toward electrification and digital infrastructure. Its market position is reinforced by long-standing customer relationships, patented technologies, and a focus on innovation-driven solutions.
Modine reported revenue of $2.41 billion for FY 2024, with net income of $161.5 million, reflecting a net margin of approximately 6.7%. The company generated $214.6 million in operating cash flow, demonstrating solid cash conversion from operations. Capital expenditures totaled $88.5 million, indicating disciplined reinvestment in capacity and technology. Diluted EPS stood at $3.02, underscoring improved profitability compared to prior periods.
The company’s earnings power is supported by its diversified end-market exposure and operational leverage. Modine’s focus on high-margin thermal solutions, particularly in growth verticals like EVs and data centers, enhances its capital efficiency. With no dividend payments, the company retains flexibility to reinvest in innovation and strategic initiatives, further strengthening its competitive positioning.
Modine’s balance sheet shows $60.1 million in cash and equivalents against total debt of $509 million, reflecting a manageable leverage profile. The company’s liquidity position is adequate, supported by consistent operating cash flow generation. Its financial health appears stable, with sufficient capacity to fund growth initiatives and navigate cyclical demand fluctuations in its core markets.
Modine has demonstrated growth through strategic expansion into emerging thermal management applications, particularly in electrification and data center cooling. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and market expansion. This aligns with its focus on capturing long-term growth opportunities in evolving industries.
The market appears to value Modine’s transition toward higher-growth segments, as reflected in its earnings multiple and stock performance. Investors likely anticipate sustained margin improvement and revenue diversification, driven by the company’s focus on innovative thermal solutions. The absence of a dividend suggests expectations are centered on capital appreciation rather than income generation.
Modine’s strategic advantages include its technological expertise, global manufacturing scale, and strong customer relationships in critical industries. The outlook remains positive, supported by secular trends in electrification, energy efficiency, and data center demand. Execution risks include supply chain volatility and competitive pressures, but the company’s focus on high-value thermal solutions positions it well for sustained growth.
Modine Manufacturing Company FY 2024 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |