investorscraft@gmail.com

Intrinsic ValueModular Medical, Inc. (MODD)

Previous Close$0.45
Intrinsic Value
Upside potential
Previous Close
$0.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Modular Medical, Inc. operates in the medical device industry, focusing on innovative insulin delivery systems. The company specializes in developing next-generation insulin pumps designed to improve patient convenience and adherence. Its flagship product aims to simplify diabetes management by integrating advanced technology with user-friendly design, targeting a growing global market driven by rising diabetes prevalence. Modular Medical positions itself as a disruptor in the insulin pump sector, competing against established players by emphasizing modularity, cost-efficiency, and ease of use. The company’s revenue model is currently pre-revenue, relying on capital investments to fund R&D and commercialization efforts. Its long-term strategy hinges on securing regulatory approvals and scaling production to address unmet needs in diabetes care. The competitive landscape includes large medtech firms, but Modular Medical seeks differentiation through its proprietary pump technology and patient-centric approach.

Revenue Profitability And Efficiency

Modular Medical reported no revenue for FY 2024, reflecting its pre-commercialization stage. The company posted a net loss of $17.47 million, driven by R&D and operational expenses. Operating cash flow was negative at $13.95 million, while capital expenditures totaled $1.7 million, underscoring its focus on product development. These metrics highlight the company’s current reliance on external funding to sustain operations until commercialization.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$0.78 reflects significant losses relative to its 22.38 million shares outstanding. With no operating income, earnings power remains constrained. Capital efficiency is challenged by high burn rates, though investments are directed toward advancing its insulin pump technology. The path to profitability hinges on successful product launches and market adoption.

Balance Sheet And Financial Health

Modular Medical held $9.23 million in cash and equivalents as of FY 2024, with total debt of $1.19 million. The modest debt level suggests manageable leverage, but the limited cash reserves raise liquidity concerns given the ongoing cash burn. The balance sheet indicates a need for additional financing to support operations and commercialization efforts in the near term.

Growth Trends And Dividend Policy

Growth prospects are tied to regulatory milestones and market entry for its insulin pump. The company has no dividend policy, consistent with its pre-revenue status and focus on reinvesting capital into growth initiatives. Future trends will depend on execution in clinical trials, partnerships, and scaling manufacturing capabilities.

Valuation And Market Expectations

Valuation is speculative, reflecting the company’s early-stage profile and unproven commercial potential. Market expectations are likely centered on regulatory progress and partnerships, with investors pricing in high risk-reward dynamics. The absence of revenue complicates traditional valuation metrics, leaving sentiment driven by pipeline updates.

Strategic Advantages And Outlook

Modular Medical’s strategic advantages lie in its proprietary pump technology and focus on diabetes care innovation. The outlook depends on securing FDA approvals and achieving commercialization. Success could position the company as a niche player in insulin delivery, though execution risks remain high given competition and funding needs.

Sources

10-K filing, CIK 0001074871

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount