investorscraft@gmail.com

Intrinsic ValueLVMH Moët Hennessy - Louis Vuitton, Société Européenne (MOH.DE)

Previous Close547.90
Intrinsic Value
Upside potential
Previous Close
547.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

LVMH Moët Hennessy - Louis Vuitton is the world's leading luxury goods conglomerate, operating across six key segments: Wines & Spirits, Fashion & Leather Goods, Perfumes & Cosmetics, Watches & Jewelry, Selective Retailing, and Other Activities. The company's diversified portfolio includes iconic brands such as Louis Vuitton, Christian Dior, Moët & Chandon, Hennessy, Bulgari, Sephora, and Tiffany & Co., among others. Its vertically integrated business model combines craftsmanship, exclusivity, and global distribution through 5,556 stores, ensuring premium pricing power and brand desirability. LVMH dominates the luxury sector with a unique blend of heritage and innovation, catering to high-net-worth individuals and aspirational consumers worldwide. The company's strategic acquisitions and organic growth initiatives reinforce its market leadership, while its focus on sustainability and digital transformation enhances long-term competitiveness. With a presence in key markets like Europe, Asia, and North America, LVMH benefits from geographic diversification and resilient demand for luxury experiences.

Revenue Profitability And Efficiency

LVMH reported revenue of €84.68 billion in FY 2024, reflecting its strong market position and pricing power. Net income stood at €12.55 billion, with diluted EPS of €25.12, underscoring robust profitability. Operating cash flow reached €18.93 billion, demonstrating efficient working capital management. Capital expenditures of €5.53 billion highlight ongoing investments in retail expansion, digital capabilities, and sustainability initiatives.

Earnings Power And Capital Efficiency

The company's earnings power is driven by high-margin segments like Fashion & Leather Goods and Watches & Jewelry, which benefit from brand equity and pricing premiums. LVMH's capital efficiency is evident in its ability to generate substantial free cash flow, supporting both reinvestment and shareholder returns. The diversified revenue streams mitigate cyclical risks, ensuring stable earnings across economic cycles.

Balance Sheet And Financial Health

LVMH maintains a solid balance sheet with €9.63 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €41.2 billion is manageable given the company's strong cash flow generation and low-cost borrowing capacity. The financial structure supports continued growth while maintaining investment-grade credit ratings.

Growth Trends And Dividend Policy

LVMH has consistently delivered organic growth through brand elevation and geographic expansion. The company's dividend policy is shareholder-friendly, with a dividend per share of €13 in FY 2024. Growth is supported by rising demand in emerging markets, digital transformation, and strategic acquisitions, such as the integration of Tiffany & Co.

Valuation And Market Expectations

With a market capitalization of €239.15 billion, LVMH trades at a premium valuation, reflecting its leadership in the luxury sector and growth prospects. Investors anticipate sustained outperformance driven by brand strength, pricing power, and global expansion, particularly in high-growth Asian markets.

Strategic Advantages And Outlook

LVMH's strategic advantages include its unparalleled brand portfolio, global distribution network, and innovation capabilities. The outlook remains positive, supported by resilient luxury demand, digital transformation, and sustainability initiatives. The company is well-positioned to capitalize on long-term trends, including the growing affluence in emerging markets and the shift towards experiential luxury.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount