Data is not available at this time.
Molecular Partners AG is a clinical-stage biopharmaceutical company specializing in the development of therapeutic proteins using its proprietary DARPin platform. The company focuses on innovative treatments for oncology, ophthalmology, and infectious diseases, with key candidates like Abicipar (Phase III for wet AMD and diabetic macular edema) and MP0420 (targeting SARS-CoV-2). Its collaborations with industry leaders such as Novartis, Amgen, and AbbVie underscore its strategic positioning in the biotech sector. Molecular Partners operates in a highly competitive and R&D-intensive market, where its modular DARPin technology offers potential advantages in multi-specific targeting and therapeutic precision. The company’s pipeline reflects a balanced approach between early-stage immuno-oncology candidates (e.g., MP0310, MP0317) and late-stage ophthalmology assets, aiming to address unmet medical needs. Despite being pre-revenue from commercialized products, its partnerships provide non-dilutive funding and validation of its platform. The firm’s Swiss base and global collaborations position it as a niche player with scalable potential in targeted therapies.
Molecular Partners reported revenue of CHF 4.97 million, primarily from collaborations, against a net loss of CHF 54.04 million, reflecting its clinical-stage focus. Operating cash flow was negative CHF 59.25 million, with modest capital expenditures (CHF 0.71 million), indicating heavy R&D investment. The diluted EPS of -1.59 CHF underscores the pre-commercialization phase, typical for biotech firms prioritizing pipeline advancement over near-term profitability.
The company’s earnings power remains constrained by high R&D costs, with no commercial products yet. Its capital efficiency is tied to milestone-driven collaborations, such as the Novartis radioligand therapy partnership, which may defer cash burn. The DARPin platform’s versatility could enhance long-term capital allocation if late-stage candidates succeed, but current metrics reflect early-stage biotech risks.
Molecular Partners holds CHF 63.87 million in cash against CHF 2.44 million in debt, providing a runway for ongoing trials. The negligible debt and equity-heavy structure (34.03 million shares outstanding) suggest low financial leverage but potential dilution risk if further funding is required. Liquidity appears adequate for near-term operations, though sustained losses may necessitate additional capital raises.
Growth hinges on clinical milestones, particularly Abicipar’s Phase III outcomes. The absence of dividends aligns with its reinvestment strategy. Pipeline diversification—spanning oncology, ophthalmology, and infectious diseases—mitigates single-asset risk, but revenue scalability depends on successful commercialization, likely post-2024.
The market cap of CHF 123.7 million reflects investor caution given the preclinical/clinical pipeline and lack of profitability. A beta of 0.523 suggests lower volatility than the broader market, possibly due to its niche focus. Valuation is primarily driven by pipeline potential rather than current financials, with key catalysts being trial results and partnership expansions.
Molecular Partners’ DARPin technology and strategic collaborations provide a foundation for long-term differentiation. However, the path to commercialization is fraught with clinical and regulatory risks. Near-term outlook remains speculative, with success contingent on late-stage trial outcomes and partnership execution. The company’s ability to advance multiple candidates simultaneously could position it favorably in targeted therapy markets if clinical efficacy is demonstrated.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |