Previous Close | $8.94 |
Intrinsic Value | $36.31 |
Upside potential | +306% |
Data is not available at this time.
Hello Group Inc. operates in the social networking and online entertainment industry, primarily serving the Chinese market. The company generates revenue through its flagship platform, Momo, which facilitates social discovery, live streaming, and value-added services. Its monetization strategies include virtual gifts, membership subscriptions, and advertising, leveraging a large user base engaged in interactive content. The company competes in a highly dynamic sector dominated by tech giants, positioning itself as a niche player focused on real-time social interactions and entertainment. Hello Group has maintained relevance by continuously innovating its product offerings and integrating AI-driven features to enhance user engagement. Despite regulatory challenges in China's tech landscape, the company has demonstrated resilience by diversifying revenue streams and optimizing operational efficiency. Its market position is reinforced by strong brand recognition and a loyal user demographic, though it faces intense competition from broader platforms like Tencent and ByteDance.
Hello Group reported revenue of RMB 10.56 billion for FY 2024, with net income of RMB 1.04 billion, reflecting a net margin of approximately 9.8%. The company's operating cash flow stood at RMB 1.64 billion, indicating robust cash generation capabilities. Capital expenditures totaled RMB 285.5 million, suggesting disciplined investment in growth initiatives. These metrics underscore efficient cost management and a stable revenue base despite sector headwinds.
Diluted EPS for FY 2024 was RMB 5.57, demonstrating the company's ability to translate top-line performance into shareholder value. With an operating cash flow significantly exceeding net income, Hello Group exhibits strong earnings quality. The balance between reinvestment and profitability highlights prudent capital allocation, though leverage from total debt of RMB 4.58 billion warrants monitoring for long-term sustainability.
Hello Group maintains a solid liquidity position, with cash and equivalents of RMB 4.12 billion against total debt of RMB 4.58 billion. The debt-to-equity ratio suggests moderate leverage, supported by consistent cash flow generation. The company's financial health appears stable, with sufficient resources to meet obligations and fund strategic initiatives, though refinancing risks in a rising rate environment could pose challenges.
Growth trends indicate steady performance, with revenue stability offsetting slower expansion in a saturated market. The company's dividend policy, evidenced by a RMB 0.54 per share payout, reflects a commitment to returning capital to shareholders. However, dividend sustainability depends on maintaining profitability amid competitive and regulatory pressures, with limited visibility on aggressive top-line growth.
Hello Group's valuation metrics suggest a market pricing in moderate growth expectations, with a focus on cash flow stability rather than hyper-growth. The company trades at a P/E multiple reflective of its niche positioning and operational efficiency. Investor sentiment appears cautious, balancing profitability against sector-wide uncertainties and limited international expansion opportunities.
Hello Group's strategic advantages lie in its entrenched user base and adaptability in a regulated market. The outlook remains cautiously optimistic, with innovation in AI and live streaming likely driving engagement. However, macroeconomic and regulatory risks in China could temper growth, requiring continued diversification and cost optimization to sustain competitive margins.
Company filings, 10-K reports, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |