investorscraft@gmail.com

Intrinsic ValueBlue Moon Metals Inc. (MOON.V)

Previous Close$6.01
Intrinsic Value
Upside potential
Previous Close
$6.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Blue Moon Metals Inc. operates as an exploration-stage mining company focused on discovering and developing base and precious metal deposits, primarily zinc, copper, lead, silver, and gold. The company's core strategy involves acquiring and advancing mineral properties through systematic exploration programs, with the ultimate goal of defining economically viable resources that can be developed into mines. Its principal asset is the 100%-owned Blue Moon zinc property in California, complemented by the Yava base metals property in Nunavut, Canada. Operating within the highly speculative junior mining sector, the company's revenue model is entirely predicated on successful exploration outcomes leading to joint ventures, outright sales, or future production. Its market position is that of a micro-cap exploration company competing for capital in a niche segment characterized by high risk and potential reward. The company's success depends on its ability to raise exploration funding, execute technically sound programs, and navigate the complex regulatory environment governing mineral rights and development.

Revenue Profitability And Efficiency

As an exploration-stage company, Blue Moon Metals generates no revenue from operations, which is typical for entities at this developmental phase. The company reported a net loss of CAD 495,756 for the period, reflecting expenditures on mineral property exploration and corporate administration. Operating cash flow was negative CAD 619,822, indicating the company is consuming capital to fund its exploration activities and maintain its corporate structure without any internal cash generation.

Earnings Power And Capital Efficiency

The company currently possesses no earnings power, as evidenced by its negative EPS of CAD -0.0461. Capital efficiency is measured by the effective deployment of raised funds into exploration programs that enhance the value of its mineral properties. With minimal capital expenditures of CAD 2,684 during the period, the company's spending appears focused on evaluation and holding costs rather than significant drilling campaigns.

Balance Sheet And Financial Health

Blue Moon Metals maintains a debt-free balance sheet with cash and equivalents of CAD 3.0 million, providing near-term funding for exploration programs and corporate operations. The absence of debt eliminates interest expense and repayment obligations, which is advantageous for a pre-revenue company. The financial health is primarily dependent on the cash balance relative to its cash burn rate, requiring future capital raises to sustain operations beyond the current funding level.

Growth Trends And Dividend Policy

Growth is measured through advancement of mineral properties along the exploration value chain rather than financial metrics. The company does not pay dividends, which is consistent with its stage of development where all available capital is reinvested into exploration activities. Future growth potential is entirely contingent on successful exploration results that demonstrate economic mineralization, potentially leading to partnership opportunities or property advancement.

Valuation And Market Expectations

With a market capitalization of approximately CAD 180 million, the market valuation significantly exceeds the company's tangible assets, reflecting investor expectations for future discovery success at its properties. The beta of 1.33 indicates higher volatility than the broader market, typical for speculative mining exploration stocks. The valuation appears to incorporate substantial optimism regarding the potential of the company's mineral properties rather than current financial performance.

Strategic Advantages And Outlook

The company's strategic advantages include its 100% ownership of key properties in established mining jurisdictions and a debt-free capital structure. The outlook remains highly speculative, dependent on exploration success and the ability to secure additional funding. Success would require demonstrating economic mineralization at its properties, potentially attracting joint venture partners or acquisition interest from larger mining companies seeking development-stage assets.

Sources

Company FilingsTSXV

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount