Data is not available at this time.
MorphoSys AG is a Germany-based biopharmaceutical company specializing in the discovery, development, and commercialization of therapeutic antibodies for oncology and autoimmune diseases. The company operates as a hybrid model, combining proprietary drug development with strategic partnerships to advance its pipeline. Its flagship product, Tafasitamab, targets B-cell malignancies, while Pelabresib and Felzartamab represent key late-stage candidates in myelofibrosis and autoimmune nephropathy, respectively. MorphoSys leverages collaborations with industry leaders like Incyte Corporation and LEO Pharma to expand its commercial reach and mitigate R&D risks. The company’s focus on differentiated antibody therapies positions it competitively in the crowded biotech landscape, though its revenue remains heavily reliant on licensing and milestone payments. With a diversified pipeline spanning oncology and immunology, MorphoSys aims to transition into a sustainable commercial-stage entity, though its near-term prospects hinge on clinical execution and regulatory approvals.
In FY 2023, MorphoSys reported revenue of €238.3 million, primarily driven by licensing income and collaborations, but posted a net loss of €189.7 million, reflecting high R&D expenditures. Operating cash flow was negative at €295.8 million, underscoring the capital-intensive nature of its clinical programs. The company’s lack of profitability is typical for its development stage, with efficiency metrics constrained by pipeline investments.
MorphoSys’ diluted EPS of -€5.53 highlights its current earnings challenges, though its pipeline potential could improve long-term capital efficiency. The company’s strategic alliances, such as the Incyte partnership for Tafasitamab, provide non-dilutive funding but dilute future economics. Capital allocation remains focused on advancing high-value candidates like Pelabresib, with near-term milestones likely to influence investor sentiment.
MorphoSys held €158.5 million in cash and equivalents at FY 2023-end, against total debt of €635.9 million, indicating a leveraged position. The debt burden, coupled with negative cash flows, raises liquidity concerns, though partnership payments and potential asset monetization could provide relief. The balance sheet reflects the inherent risks of a pre-commercial biotech firm.
Growth is tied to clinical progress, with Pelabresib and Felzartamab representing near-term catalysts. The company does not pay dividends, reinvesting all cash into R&D. Revenue volatility is expected as milestone payments from partners fluctuate, though commercialization of Tafasitamab could stabilize top-line performance.
At a market cap of ~€2.5 billion, MorphoSys trades at a premium to revenue, reflecting optimism around its pipeline. The low beta (0.662) suggests relative insulation from market swings, but valuation hinges on binary clinical outcomes. Investors appear to price in successful transitions for key assets.
MorphoSys’ strengths lie in its antibody expertise and partnership network, which de-risk development. However, its outlook depends on executing late-stage trials and securing approvals. The Alzheimer’s candidate Gantenerumab, though partnered, adds optionality. Near-term challenges include balancing debt obligations with funding needs, but successful commercialization could pivot the company toward profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |