Data is not available at this time.
Morien Resources Corp. operates as a specialized mining development company focused on acquiring and managing royalty interests in mineral projects within Canada. The company's core revenue model is entirely derived from royalty streams, positioning it as a non-operating participant in the resource extraction sector. Its principal asset is a royalty interest in the Donkin coal mine located in Nova Scotia, which represents its primary source of potential income. Additionally, Morien holds rights to the Black Point aggregate project, a granite deposit that provides diversification within industrial minerals. The company's strategic focus on royalties minimizes capital expenditure requirements while providing leveraged exposure to commodity prices, particularly thermal and metallurgical coal markets. This approach allows Morien to maintain a lean operational structure without direct mining operational risks. Within the Canadian energy and mining landscape, Morien occupies a niche position as a junior royalty company, distinguishing itself from traditional mining operators through its asset-light financial model. The company's market positioning is heavily influenced by the operational status and production volumes of its royalty-generating assets, making its financial performance directly correlated with the success of third-party operators.
Morien generated minimal revenue of CAD 82,367 during the period, reflecting the challenging operational environment for its royalty assets. The company reported a net loss of CAD 613,200, indicating that current royalty income is insufficient to cover corporate overhead expenses. Operating cash flow was negative CAD 487,637, demonstrating the company's reliance on existing cash reserves to fund ongoing administrative costs while awaiting sustained royalty payments from underlying projects.
The company's earnings power remains constrained, with diluted EPS of -CAD 0.012 highlighting the current lack of scalable royalty income. With zero capital expenditures, Morien maintains a purely passive investment approach, avoiding direct project development costs. This capital-light strategy preserves cash but creates dependency on third-party operators to advance projects and generate royalty streams that can support corporate operations.
Morien maintains a conservative balance sheet with CAD 477,416 in cash and equivalents and no debt, providing financial flexibility. The absence of leverage positions the company to withstand periods of minimal royalty income without liquidity pressure. However, the consistent cash burn rate from negative operating cash flow necessitates careful capital management to preserve the company's runway until royalty payments stabilize.
Current financial trends reflect a development-stage company awaiting project maturation, with no dividend distributions to shareholders. Growth prospects are entirely tied to the operational progress and production scaling of the Donkin coal mine and potential development of the Black Point aggregate project. The company's ability to transition to sustainable profitability depends on increased royalty volumes from these underlying assets.
With a market capitalization of approximately CAD 13.1 million, the market appears to be valuing Morien based on the optionality of its royalty portfolio rather than current financial performance. The negative beta of -1.528 suggests the stock exhibits counter-cyclical behavior relative to broader markets, potentially reflecting its sensitivity to specific commodity cycles and project development milestones rather than general economic conditions.
Morien's primary strategic advantage lies in its royalty-based model, which provides exposure to resource upside without operational capital requirements. The outlook is heavily dependent on the Donkin mine achieving consistent production levels that generate meaningful royalty streams. Success hinges on commodity price stability and operator efficiency, with the Black Point project offering additional optionality. The company must carefully manage its cash reserves while awaiting asset maturation.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |