investorscraft@gmail.com

Intrinsic Value of Motorcar Parts of America, Inc. (MPAA)

Previous Close$11.67
Intrinsic Value
Upside potential
Previous Close
$11.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Motorcar Parts of America, Inc. operates in the automotive aftermarket industry, specializing in the remanufacturing, distribution, and wholesale of alternators, starters, brake master cylinders, and other critical components. The company serves a diverse customer base, including retail auto parts stores, warehouse distributors, and original equipment manufacturers (OEMs), leveraging a vertically integrated model to ensure quality control and cost efficiency. Its core revenue model hinges on the remanufacturing of parts, which offers a sustainable and cost-effective alternative to new components, appealing to both budget-conscious consumers and environmentally conscious markets. MPAA has established a strong foothold in North America, supported by long-term contracts and a reputation for reliability. The company competes in a fragmented but growing market, driven by the aging vehicle fleet and increasing demand for aftermarket solutions. Its ability to provide high-quality, competitively priced products positions it as a key player in the sector, though it faces pressure from low-cost imports and fluctuating raw material prices.

Revenue Profitability And Efficiency

Motorcar Parts of America reported revenue of $717.7 million for FY 2024, reflecting its scale in the automotive aftermarket sector. However, the company posted a net loss of $49.2 million, with diluted EPS of -$2.51, indicating profitability challenges. Operating cash flow was positive at $39.2 million, suggesting some operational efficiency, while capital expenditures remained minimal at $1 million, highlighting a lean investment approach.

Earnings Power And Capital Efficiency

The company's negative net income and EPS underscore earnings pressure, likely due to cost inflation or competitive pricing dynamics. Operating cash flow, though positive, may not fully offset profitability concerns. With modest capital expenditures, MPAA appears focused on maintaining capital efficiency, but its ability to generate sustainable earnings remains uncertain given the current financial performance.

Balance Sheet And Financial Health

MPAA's balance sheet shows $14.0 million in cash and equivalents against $239.3 million in total debt, indicating a leveraged position. The debt level could constrain financial flexibility, particularly if profitability does not improve. The absence of dividends aligns with the company's focus on preserving liquidity, though stakeholders may seek clearer signs of financial stability.

Growth Trends And Dividend Policy

Revenue trends suggest steady demand for MPAA's products, but the net loss raises questions about growth sustainability. The company does not pay dividends, reinvesting cash flow into operations instead. Future growth may depend on market share gains or cost optimization, though the competitive landscape and macroeconomic factors pose risks.

Valuation And Market Expectations

The market likely views MPAA with caution due to its negative earnings and leveraged balance sheet. Valuation metrics would hinge on a turnaround in profitability or improved cash flow generation. Investors may demand clearer evidence of operational improvements before assigning a higher valuation multiple.

Strategic Advantages And Outlook

MPAA's vertically integrated model and established customer relationships provide strategic advantages in a competitive market. However, its outlook depends on addressing profitability challenges and managing debt. Success in cost control or product innovation could restore investor confidence, but macroeconomic headwinds and competitive pressures remain key risks.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount