Data is not available at this time.
Mpac Group plc operates as a specialized provider of packaging and automation solutions, serving high-growth sectors such as healthcare, pharmaceuticals, and food and beverage. The company’s revenue model is bifurcated into Original Equipment and Service segments, offering a comprehensive suite of machinery including cartoners, case packers, and robotic packaging systems under brands like Lambert and Langen. Its solutions integrate precision engineering with automation, catering to stringent regulatory and efficiency demands in end markets. Mpac differentiates itself through proprietary technology and end-to-end system integration, positioning it as a trusted partner for manufacturers requiring scalable, compliant packaging solutions. The company’s global footprint and sector-specific expertise allow it to capitalize on trends like pharmaceutical outsourcing and sustainable packaging, though it faces competition from larger industrial automation players. Its niche focus on secondary packaging and testing instrumentation provides resilience against commoditization risks.
Mpac reported revenue of £122.4 million (GBp) for the period, with net income of £1.4 million, reflecting modest profitability in a capital-intensive industry. Operating cash flow of £1.4 million was offset by £5 million in capital expenditures, indicating ongoing investment in production capacity. The diluted EPS of 6.21 GBp underscores lean earnings, though the absence of dividends suggests reinvestment priorities.
The company’s earnings power is constrained by its cyclical end markets and operational leverage, as seen in its thin net margin of approximately 1.1%. Capital efficiency metrics are not explicitly provided, but the negative free cash flow after capex implies a growth-oriented reinvestment strategy, typical for industrial machinery firms scaling automation solutions.
Mpac’s balance sheet shows £18.2 million in cash against £65.4 million of total debt, indicating moderate leverage. The debt-to-equity ratio is not calculable from provided data, but the liquidity position appears manageable given stable operating cash flows. Investors should monitor capex intensity and working capital trends given the cyclicality of equipment orders.
Growth is likely tied to adoption of automation in pharmaceuticals and food sectors, though historical data is limited. The company does not pay dividends, aligning with its focus on reinvesting cash flows into R&D and market expansion. Order book trends and backlog data would be critical to assess near-term revenue visibility.
At a market cap of ~£130 million, Mpac trades at ~1.1x revenue, reflecting its niche positioning and growth potential. The low beta (0.23) suggests relative insulation from broad market volatility, but investors may demand clearer profitability improvements to justify re-rating.
Mpac’s strengths lie in its sector-specific expertise and integrated solutions, but execution risks include supply chain pressures and competition. The outlook hinges on leveraging automation tailwinds, though macroeconomic sensitivity in capital goods spending remains a watchpoint.
Company description, market cap, and financials sourced from publicly disclosed ticker data (LSE).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |