Data is not available at this time.
Mercantile Ports & Logistics Limited operates in the marine shipping sector, focusing on port development and logistics services in India. The company is constructing a strategic port facility at Karanja Creek, Maharashtra, spanning 200 acres with significant sea frontage, positioning it to serve as a key logistics hub for regional trade. Its core revenue model derives from cargo handling, storage, and ancillary port services, catering to industrial and commercial clients. As a niche player in India’s growing port infrastructure market, the company aims to capitalize on increasing maritime trade volumes and government initiatives to modernize port facilities. However, its market position remains developmental, with operational scale yet to be fully realized compared to established competitors. The long-term success hinges on timely project execution and securing sustained cargo throughput.
In FY 2023, Mercantile Ports reported revenue of £5.46 million (GBp 546.2 million), reflecting its early-stage operations. The company posted a net loss of £21.22 million (GBp -2,122.2 million), with negative diluted EPS of GBp -0.0596, underscoring ongoing investment costs and limited operational scale. Operating cash flow was negative at GBp -498,000, while capital expenditures totaled GBp -1.65 million, indicating continued infrastructure development.
The company’s earnings power is constrained by its pre-revenue phase, with significant losses driven by development costs and debt servicing. Capital efficiency metrics are unfavorable due to high leverage (total debt of GBp 48.86 million) and negative free cash flow. The lack of profitability and reliance on external funding highlight challenges in achieving sustainable returns on invested capital.
Mercantile Ports holds GBp 2.88 million in cash, against total debt of GBp 48.86 million, reflecting a leveraged balance sheet. The debt-heavy structure, coupled with negative cash flows, raises liquidity concerns, though the company’s asset base (port infrastructure) may provide long-term collateral value. Financial health remains precarious without near-term profitability or refinancing options.
Growth is tied to port completion and cargo volume ramp-up, with no dividends distributed (GBp 0 per share). The absence of payouts aligns with its capital-intensive growth phase. Future trends depend on operational scaling and India’s trade dynamics, but current losses and high leverage temper near-term optimism.
The market cap of GBp 3.47 million suggests muted expectations, likely pricing in execution risks and financial strain. A negative beta (-0.074) implies low correlation with broader markets, possibly reflecting its idiosyncratic risk profile. Valuation hinges on successful port monetization, which remains unproven.
Strategic advantages include its prime location in Maharashtra, a key industrial and trade corridor, and first-mover potential in Karanja Creek. However, the outlook is cautious due to funding gaps, operational delays, and competitive pressures. Success requires timely project delivery and partnerships to drive cargo volumes.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |