Data is not available at this time.
Marathon Petroleum Corporation operates as a leading integrated downstream energy company, primarily in the United States, with a strong presence in refining, marketing, and midstream operations. The company's Refining & Marketing segment processes crude oil into transportation fuels, heavy fuel oil, and specialty products like aromatics and asphalt, serving wholesale and retail markets through branded outlets such as Marathon and ARCO. Its Midstream segment focuses on logistics, including pipelines, terminals, and natural gas processing, enhancing supply chain efficiency and market reach. Marathon's diversified operations across the Gulf Coast, Mid-Continent, and West Coast regions position it as a key player in the energy sector, leveraging scale and integration to optimize margins. The company's extensive network of 7,159 branded outlets and long-term supply contracts underscores its competitive edge in distribution and customer retention. Marathon's strategic focus on operational efficiency and logistics integration supports its resilience in volatile energy markets.
Marathon Petroleum reported revenue of €138.9 billion for the period, with net income of €3.4 billion, reflecting a net margin of approximately 2.5%. The company generated €8.7 billion in operating cash flow, demonstrating robust cash conversion despite capital expenditures of €2.5 billion. Diluted EPS stood at €10.08, indicating solid earnings power. Operational efficiency is supported by its integrated refining and logistics network, which helps mitigate feedstock and distribution cost volatility.
The company's earnings are driven by its refining scale and midstream logistics, which enhance margin stability. Marathon's capital efficiency is evident in its ability to generate significant operating cash flow relative to its debt levels. The absence of dividends suggests a focus on reinvestment or debt management, aligning with its capital-intensive business model. The diluted EPS of €10.08 highlights strong per-share profitability.
Marathon Petroleum holds €3.2 billion in cash and equivalents against total debt of €28.8 billion, indicating a leveraged but manageable position. The company's market capitalization of €47 billion provides a solid equity base. Its operating cash flow of €8.7 billion supports liquidity, though the debt load warrants monitoring given the cyclical nature of the energy sector.
Marathon's growth is tied to refining capacity utilization and midstream expansion, with capital expenditures of €2.5 billion reflecting ongoing investments. The company does not currently pay dividends, prioritizing reinvestment and balance sheet flexibility. Revenue trends will depend on crude oil prices and demand for refined products, which remain subject to macroeconomic and regulatory shifts.
With a market cap of €47 billion and a beta of 1.37, Marathon Petroleum is viewed as a higher-risk, cyclical investment. The P/E ratio, based on net income, suggests moderate valuation relative to earnings. Market expectations likely hinge on refining margins and the company's ability to navigate energy transition challenges.
Marathon's integrated model and geographic diversification provide resilience against regional demand fluctuations. Its midstream assets offer logistical advantages, while the refining scale ensures cost competitiveness. The outlook depends on energy market dynamics, but the company's operational flexibility positions it to adapt to evolving industry trends, including potential shifts toward lower-carbon fuels.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |