Data is not available at this time.
Mountain Province Diamonds Inc. operates in the precious metals sector, specializing in diamond mining and marketing. The company’s core revenue model is derived from its 49% stake in the Gahcho Kué diamond mine, one of the world’s largest and highest-grade diamond mines, alongside its wholly owned Kennady North project. These assets position the company as a mid-tier producer in the global diamond market, with a focus on high-quality rough diamonds. The Gahcho Kué mine, a joint venture with De Beers, provides stable production, while Kennady North offers long-term exploration upside. The company’s operations are concentrated in Canada’s Northwest Territories, leveraging the region’s rich diamond deposits. Mountain Province competes in a niche segment dominated by larger players like De Beers and Alrosa, but its strategic partnerships and asset quality allow it to maintain a competitive position. The diamond industry is cyclical, influenced by global demand trends, particularly in luxury markets, making the company’s performance sensitive to macroeconomic conditions and consumer sentiment.
In its latest fiscal year, Mountain Province reported revenue of CAD 267.7 million, reflecting its operational scale in diamond sales. However, the company posted a net loss of CAD 80.8 million, driven by operational challenges and market volatility. Operating cash flow stood at CAD 79.4 million, indicating some ability to generate liquidity, though capital expenditures of CAD 80.5 million highlight ongoing investment needs. The diluted EPS of -CAD 0.38 underscores profitability pressures.
The company’s earnings power is constrained by its current net loss, though its operating cash flow suggests underlying cash generation from core operations. Capital efficiency is mixed, with significant expenditures required to maintain and expand mining activities. The lack of dividend payments aligns with its reinvestment strategy and financial priorities.
Mountain Province’s balance sheet shows CAD 11.6 million in cash and equivalents against total debt of CAD 352.4 million, indicating a leveraged position. The debt load may pose refinancing risks, particularly given the cyclical nature of the diamond industry. The company’s liquidity position is modest, with operating cash flow providing some cushion against short-term obligations.
Growth prospects are tied to diamond production volumes and pricing trends, with the Kennady North project offering potential long-term upside. The company does not currently pay dividends, prioritizing debt management and operational reinvestment. Market conditions and exploration success will be critical drivers of future growth.
With a market cap of CAD 12.7 million, the company trades at a discount, reflecting its financial challenges and sector risks. The beta of 1.26 suggests higher volatility compared to the broader market, in line with commodity-linked equities. Investor sentiment is likely cautious, pending improved profitability and debt reduction.
Mountain Province’s strategic advantages include its stake in a high-quality diamond mine and exploration assets in a stable jurisdiction. However, the outlook remains uncertain due to leverage and diamond market cyclicality. Success hinges on operational execution, cost management, and favorable diamond pricing trends.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |