Data is not available at this time.
MRC Global Inc. operates as a leading distributor of pipe, valves, and fittings (PVF) and related products and services to the energy, industrial, and gas utility sectors. The company serves a diverse customer base, including upstream, midstream, and downstream energy companies, as well as industrial and gas utility clients. MRC Global’s revenue model is built on a combination of product sales, value-added services, and supply chain solutions, positioning it as a critical intermediary in the energy infrastructure supply chain. The company’s market position is strengthened by its extensive distribution network, technical expertise, and long-standing customer relationships, which provide a competitive edge in a fragmented industry. MRC Global’s ability to source and deliver high-quality PVF products efficiently allows it to capitalize on cyclical demand trends in the energy sector while maintaining resilience through diversified end-market exposure.
MRC Global reported revenue of $3.01 billion for FY 2024, with net income of $55 million, reflecting a net margin of approximately 1.8%. The company generated $276 million in operating cash flow, demonstrating strong cash conversion efficiency. Capital expenditures were modest at $28 million, indicating disciplined investment in maintaining and expanding its distribution capabilities. The diluted EPS of $0.30 underscores the company’s ability to translate top-line growth into shareholder returns.
MRC Global’s earnings power is supported by its asset-light distribution model, which requires minimal capital intensity. The company’s operating cash flow of $276 million significantly exceeds its net income, highlighting robust working capital management. With a focus on inventory turnover and receivables collection, MRC Global maintains efficient capital deployment, enabling it to fund operations and reduce debt without compromising growth initiatives.
MRC Global’s balance sheet shows $63 million in cash and equivalents against total debt of $571 million, resulting in a net debt position of $508 million. The company’s leverage appears manageable, given its strong operating cash flow generation. The absence of dividends suggests a conservative approach to capital allocation, prioritizing debt reduction and operational flexibility over shareholder payouts.
MRC Global’s growth is tied to cyclical trends in the energy sector, with demand driven by infrastructure spending and maintenance activities. The company does not currently pay dividends, opting instead to reinvest cash flow into debt reduction and strategic initiatives. This approach aligns with its focus on strengthening its financial position and capitalizing on market opportunities as they arise.
With a market capitalization derived from 85.1 million shares outstanding and a diluted EPS of $0.30, MRC Global’s valuation reflects its cyclical exposure and moderate profitability. Investors likely price the stock based on expectations of energy sector recovery and the company’s ability to maintain margins amid fluctuating commodity prices and demand conditions.
MRC Global’s strategic advantages include its extensive distribution network, technical expertise, and strong customer relationships. The outlook for the company hinges on energy sector dynamics, with potential upside from increased infrastructure investment and maintenance spending. Its ability to navigate cyclical downturns and capitalize on upturns will be critical to long-term performance.
10-K, company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |