investorscraft@gmail.com

Intrinsic ValueThe Mercantile Investment Trust plc (MRC.L)

Previous Close£267.50
Intrinsic Value
Upside potential
Previous Close
£267.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Mercantile Investment Trust plc is a UK-focused equity mutual fund specializing in mid and small-cap companies, managed by JPMorgan Asset Management. It adopts an active investment strategy, targeting long-term capital growth by investing across diversified sectors within the UK public equity markets. The fund benchmarks its performance against the FTSE All Share (ex FTSE 100, ex Inv Companies) Index, emphasizing a broad market approach while avoiding large-cap and investment trust exposures. Its historical roots, dating back to 1884, lend credibility and stability, positioning it as a seasoned player in the UK asset management space. The fund’s focus on smaller companies provides investors with exposure to higher-growth potential segments of the market, albeit with commensurate risk. Its co-management structure under JPMorgan ensures institutional-grade oversight, appealing to investors seeking diversified UK equity exposure with professional stewardship.

Revenue Profitability And Efficiency

The trust reported revenue of 244.1 million GBp and net income of 241.4 million GBp, reflecting strong alignment between revenue generation and profitability. With an operating cash flow of 68.1 million GBp and no capital expenditures, the fund demonstrates efficient cash management, retaining liquidity for reinvestment or shareholder returns. The absence of debt further underscores its financial prudence.

Earnings Power And Capital Efficiency

Diluted EPS stood at 0.31 GBp, indicating modest but stable earnings power relative to its share count. The fund’s capital efficiency is supported by its focus on mid and small-cap equities, which typically offer higher growth potential, though this also introduces volatility. The lack of leverage enhances its ability to navigate market fluctuations without financial strain.

Balance Sheet And Financial Health

The trust maintains a robust balance sheet, with 57.1 million GBp in cash and equivalents and no debt. This conservative financial structure provides flexibility to capitalize on market opportunities or weather downturns. The absence of leverage reduces risk, aligning with its long-term investment mandate.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of UK mid and small-cap equities, which are sensitive to domestic economic conditions. It offers a dividend yield of 7.9 GBp per share, appealing to income-focused investors. However, its primary objective remains capital appreciation, with dividends secondary to reinvestment strategies.

Valuation And Market Expectations

With a market cap of approximately 1.82 billion GBp and a beta of 1.02, the trust trades in line with broader market risk expectations. Its valuation reflects investor confidence in its ability to deliver returns through active management of UK small and mid-cap equities.

Strategic Advantages And Outlook

The trust’s key advantages include its long-term track record, JPMorgan’s institutional expertise, and a focus on higher-growth market segments. Its outlook hinges on UK economic recovery and the performance of smaller companies, which could benefit from domestic tailwinds. However, macroeconomic uncertainty and market volatility remain risks.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount