Data is not available at this time.
Mercury Systems, Inc. operates as a technology company specializing in mission-critical aerospace and defense solutions. The company designs, manufactures, and delivers secure, open-architecture processing subsystems for radar, electronic warfare, and communications applications. Its revenue model is driven by long-term defense contracts, recurring engineering services, and product lifecycle support. Mercury Systems serves as a trusted partner to prime contractors and government agencies, leveraging its expertise in secure, high-performance computing to address evolving threats in contested environments. The company differentiates itself through modular, scalable solutions that reduce integration risk and accelerate time-to-market for defense platforms. Its market position is reinforced by stringent regulatory barriers and deep domain knowledge in secure processing, positioning it as a key enabler of next-generation defense systems.
In FY 2024, Mercury Systems reported revenue of $835.3 million but recorded a net loss of $137.6 million, reflecting operational challenges and potential contract timing issues. Diluted EPS stood at -$2.38, indicating pressure on bottom-line performance. Operating cash flow was positive at $60.4 million, while capital expenditures totaled $34.3 million, suggesting disciplined investment in growth initiatives despite profitability headwinds.
The company's negative earnings power in FY 2024 highlights execution challenges, though its ability to generate positive operating cash flow demonstrates underlying business resilience. Capital efficiency metrics remain under scrutiny given the net loss position, with investors likely focused on margin improvement opportunities and contract execution to restore profitability in future periods.
Mercury Systems maintained $180.5 million in cash and equivalents against $654.1 million of total debt, indicating a leveraged balance sheet. The debt position warrants monitoring given current profitability challenges, though defense sector contract visibility may provide cash flow stability. The capital structure appears positioned to support ongoing operations while allowing for selective R&D investments in critical technologies.
Growth trends reflect the cyclical nature of defense procurement, with recent performance impacted by program timing. The company maintains a no-dividend policy, consistent with its focus on reinvesting capital into technology development and potential M&A to enhance its defense electronics portfolio. Future growth will depend on securing next-generation platform positions and improving execution on existing contracts.
Current valuation likely incorporates expectations for a profitability turnaround, with the market pricing in potential margin improvement as program execution normalizes. Investors appear to be weighing near-term challenges against long-term positioning in high-priority defense modernization areas, particularly in electronic warfare and secure processing applications.
Mercury Systems' strategic advantages include its entrenched position in defense electronics and expertise in secure processing architectures. The outlook remains cautiously optimistic, with defense budget tailwinds offset by execution risks. Success will depend on converting technology differentiation into profitable growth, managing working capital effectively, and demonstrating consistent program performance to rebuild investor confidence.
Company 10-K filing, investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |