Data is not available at this time.
Morguard North American Residential Real Estate Investment Trust (MRG-UN.TO) is a Canadian REIT specializing in high-quality multi-suite residential properties across Canada and the United States. The REIT’s portfolio spans key markets in Alberta, Ontario, and several U.S. states, including Texas, Florida, and Illinois, with a focus on stable, income-generating assets. Its core revenue model relies on rental income from residential suites, supported by active property management to optimize occupancy and cash flow. The REIT operates in a competitive residential real estate sector, where demand is driven by urbanization, population growth, and housing affordability trends. Morguard distinguishes itself through geographic diversification, a disciplined acquisition strategy, and a strong balance sheet, positioning it as a resilient player in the North American multifamily housing market. The trust’s emphasis on operational efficiency and value-add initiatives enhances its ability to sustain long-term growth and deliver consistent returns to unitholders.
In its latest fiscal year, Morguard reported revenue of CAD 344.2 million, reflecting steady rental income from its diversified residential portfolio. Net income stood at CAD 101.9 million, with diluted EPS of CAD 2.81, indicating robust profitability. Operating cash flow was CAD 97.5 million, underscoring efficient property management and strong occupancy rates. The absence of capital expenditures suggests a focus on maintaining existing assets rather than aggressive expansion.
The REIT demonstrates solid earnings power, supported by stable rental income and operational efficiency. Its ability to generate consistent cash flow from its residential properties highlights effective capital deployment. The lack of significant capital expenditures further indicates a mature portfolio with limited reinvestment needs, allowing for higher distributable income to unitholders.
Morguard maintains a balanced financial structure, with total debt of CAD 1.79 billion against cash and equivalents of CAD 51.3 million. The debt level reflects the capital-intensive nature of real estate investments, but the REIT’s asset base provides substantial collateral. The trust’s financial health is supported by its diversified portfolio and stable cash flows, mitigating liquidity risks.
The REIT’s growth is driven by organic rental income increases and selective acquisitions. Its dividend policy is sustainable, with a payout of CAD 0.75 per share, aligning with its cash flow generation. The focus on high-demand markets ensures steady occupancy and rental growth, supporting future dividend stability.
With a market cap of CAD 608.8 million and a beta of 1.07, Morguard is viewed as a moderately volatile investment relative to the broader market. The REIT’s valuation reflects its stable income stream and growth potential in the residential real estate sector, appealing to income-focused investors.
Morguard’s strategic advantages include geographic diversification, a disciplined acquisition approach, and strong property management. The outlook remains positive, supported by sustained demand for rental housing in its key markets. The REIT is well-positioned to navigate economic cycles, leveraging its operational expertise to deliver long-term value.
Company filings, Toronto Stock Exchange, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |