Data is not available at this time.
Merck & Co., Inc. is a global healthcare leader with a diversified portfolio spanning pharmaceuticals and animal health. The company's Pharmaceutical segment focuses on high-growth therapeutic areas, including oncology, immunology, and vaccines, while its Animal Health division provides veterinary pharmaceuticals and digital health solutions. Merck's strong R&D pipeline and strategic collaborations, such as those with AstraZeneca and Gilead Sciences, reinforce its competitive edge in innovative treatments. The company serves a broad customer base, from hospitals and wholesalers to veterinarians, ensuring diversified revenue streams. Merck's market position is bolstered by its established brand, global reach, and commitment to addressing unmet medical needs, positioning it as a key player in both human and animal healthcare markets.
Merck reported revenue of €64.17 billion in FY 2024, with net income reaching €17.12 billion, reflecting a robust profitability margin. The company's diluted EPS stood at €6.74, supported by strong operational performance. Operating cash flow was €21.47 billion, indicating efficient cash generation, while capital expenditures totaled €3.37 billion, underscoring ongoing investments in growth initiatives.
Merck's earnings power is evident in its consistent profitability and high operating cash flow, which exceeds €21 billion. The company's capital efficiency is demonstrated by its ability to generate substantial cash flows while maintaining disciplined investments in R&D and infrastructure, ensuring long-term growth and innovation.
Merck maintains a solid balance sheet with €13.24 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at €37.11 billion, reflecting prudent leverage levels. The company's strong cash position and manageable debt load support its financial stability and flexibility.
Merck's growth is driven by its robust pharmaceutical pipeline and expanding animal health segment. The company pays a dividend of €0.77 per share, reflecting a commitment to returning value to shareholders while reinvesting in future growth opportunities. Merck's balanced approach to growth and shareholder returns underscores its disciplined capital allocation strategy.
With a market capitalization of approximately €260.61 billion and a beta of 0.36, Merck is perceived as a stable investment in the healthcare sector. The company's valuation reflects its strong market position, consistent earnings, and growth potential, aligning with investor expectations for steady performance.
Merck's strategic advantages include its diversified portfolio, strong R&D capabilities, and global reach. The company is well-positioned to capitalize on emerging healthcare trends, with a focus on innovation and collaboration. Merck's outlook remains positive, supported by its robust pipeline and commitment to addressing critical health challenges.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |