Data is not available at this time.
Mersen S.A. operates as a global leader in electrical power products and advanced materials, serving diverse industries such as energy, electronics, transportation, and process industries. The company’s revenue model is anchored in two core segments: Advanced Materials, which includes high-performance graphite and corrosion-resistant solutions, and Electrical Power, focusing on protection and control systems for industrial and infrastructure applications. Mersen’s product portfolio spans fuses, surge protection, cooling solutions, and carbon-based components, positioning it as a critical supplier for sectors requiring reliability under extreme conditions. The company’s market position is reinforced by its long-standing expertise, with roots dating back to 1889, and a global footprint across Europe, North America, and Asia-Pacific. Mersen differentiates itself through innovation in materials science and electrical safety, catering to high-growth areas like electric vehicles and renewable energy. Its ability to provide integrated solutions—from design to after-sales services—enhances customer stickiness and mitigates cyclical risks. While competition exists from regional players and broader industrials, Mersen’s niche focus on durability and efficiency sustains its competitive edge.
Mersen reported revenue of €1.24 billion in its latest fiscal year, with net income of €59 million, reflecting a net margin of approximately 4.7%. Operating cash flow stood at €194 million, though capital expenditures of €204.3 million indicate heavy reinvestment. The company’s profitability metrics suggest moderate efficiency, with diluted EPS of €2.37, supported by disciplined cost management in its diversified end markets.
The company’s earnings power is driven by its dual-segment strategy, with Electrical Power contributing stable demand and Advanced Materials benefiting from high-value applications. Capital efficiency appears constrained by significant capex, likely directed toward capacity expansion and R&D. The balance between growth investments and cash generation will be critical to sustaining returns.
Mersen’s financial health is balanced, with €51.3 million in cash against total debt of €477.5 million. The debt level is manageable given its cash flow profile, but the modest cash reserves necessitate prudent liquidity management. The absence of excessive leverage supports flexibility for strategic initiatives.
Growth is tied to industrial electrification and renewable energy trends, though cyclical exposure remains. The dividend of €1.25 per share signals a commitment to shareholder returns, with a payout ratio of ~53% of net income, reflecting a balanced approach between reinvestment and distributions.
With a market cap of €492 million and a beta of 1.24, Mersen trades with moderate volatility, likely pricing in its niche positioning and growth potential. Valuation multiples should be assessed against peers in the electrical equipment sector, accounting for its specialized mix.
Mersen’s strengths lie in its technical expertise and global reach, though reliance on industrial capex cycles poses risks. The outlook hinges on scaling high-margin solutions in electrification and materials, with innovation as a key differentiator. Macroeconomic conditions and supply chain stability will influence near-term performance.
Company description, financial data from public filings, and market metrics from EURONEXT.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |