Data is not available at this time.
Melrose Industries PLC operates across diversified industrial segments, including aerospace, automotive, powder metallurgy, and ergonomic solutions. The company’s aerospace division supplies critical airframe and engine structures, as well as electrical interconnection systems, serving both civil and defense markets. Its automotive segment focuses on driveline technologies, including components for electric vehicles, positioning it strategically amid the shift toward electrification. The powder metallurgy segment provides precision parts for automotive and industrial applications, while its other industrial segment includes ergonomic and hydrogen storage solutions. Melrose’s diversified portfolio allows it to mitigate sector-specific risks while capitalizing on growth in aerospace, automotive electrification, and advanced manufacturing. The company’s market position is reinforced by its engineering expertise and ability to serve high-value industrial applications, though it faces competition from global players in each segment. Its focus on innovation, particularly in electric vehicle components and additive manufacturing, enhances its long-term growth prospects.
Melrose reported revenue of £3.47 billion for the period, reflecting its broad industrial exposure. However, the company posted a net loss of £49 million, with diluted EPS at -3.75p, indicating profitability challenges. Operating cash flow was negative at £121 million, partly due to capital expenditures of £108 million, suggesting reinvestment needs. The financial performance highlights operational pressures, possibly from supply chain disruptions or restructuring costs.
The negative earnings and cash flow underscore inefficiencies in Melrose’s capital deployment. The company’s aerospace and automotive segments likely require sustained investment, particularly in R&D for EV components and aerospace technologies. While its diversified model provides revenue stability, the current earnings weakness suggests a need for improved cost management or higher-margin product mix.
Melrose holds £88 million in cash against total debt of £1.65 billion, indicating a leveraged position. The debt load may constrain financial flexibility, though the company’s diversified revenue streams provide some stability. Investors should monitor debt servicing capabilities, especially if profitability does not recover in the near term.
Despite recent losses, Melrose maintains a dividend of 6p per share, signaling confidence in long-term cash generation. Growth prospects hinge on aerospace recovery and automotive electrification trends. The company’s powder metallurgy and additive manufacturing initiatives could drive future revenue, but near-term execution risks remain.
With a market cap of £5.75 billion and a beta of 1.06, Melrose trades with moderate volatility relative to the market. Investors appear to price in a recovery, given its exposure to cyclical industries. Valuation multiples should be assessed against peers, considering its mixed profitability and growth potential.
Melrose’s strengths lie in its diversified industrial portfolio and technological capabilities in aerospace and EV components. However, near-term challenges include debt management and profitability improvement. The long-term outlook depends on execution in high-growth segments, particularly electrification and advanced manufacturing, where it holds competitive expertise.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |