Data is not available at this time.
Merus N.V. is a clinical-stage immuno-oncology company focused on developing innovative bispecific antibody therapeutics. The company leverages its proprietary Biclonics® and Triclonics™ platforms to create next-generation antibody candidates targeting cancer. Merus operates in the highly competitive biopharmaceutical sector, where differentiation hinges on novel mechanisms of action and clinical efficacy. Its lead candidates, including petosemtamab and zenocutuzumab, aim to address unmet needs in solid tumors and hematological malignancies, positioning Merus as a niche player in targeted cancer therapies. The company’s revenue primarily stems from collaborations and licensing agreements, reflecting a hybrid model of internal R&D and strategic partnerships. With a pipeline emphasizing precision oncology, Merus competes against larger biotech firms by prioritizing asset specificity and early clinical validation. Its market position is bolstered by collaborations with industry leaders, though commercialization risks remain inherent to its developmental stage.
Merus reported $36.1 million in revenue for the period, derived largely from collaboration agreements. The company posted a net loss of $215.3 million, reflecting high R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative $185.8 million, underscoring the capital-intensive nature of drug development. Capital expenditures were modest at $1.7 million, indicating a lean operational focus on advancing its pipeline rather than infrastructure.
The diluted EPS of -$3.35 highlights Merus’s current lack of earnings power, as expected for a pre-commercial entity. The company’s capital efficiency is constrained by its reliance on external funding to sustain R&D. However, its $293.3 million cash position provides a runway to advance key programs, though further capital raises may be necessary to reach commercialization milestones.
Merus maintains a solid liquidity position with $293.3 million in cash and equivalents against minimal total debt of $9.9 million. The balance sheet reflects a typical biotech profile: low leverage but reliant on equity financing. The absence of dividends aligns with its growth-focused strategy. Financial health is adequate for near-term operations, but long-term sustainability depends on clinical success and partnership monetization.
Growth is driven by clinical progress, with data readouts and regulatory milestones being key catalysts. The company has no dividend policy, reinvesting all resources into pipeline development. Future revenue growth hinges on licensing deals and potential commercialization of its lead candidates, though profitability remains years away given the lengthy biotech development cycle.
Merus’s valuation is tied to its clinical pipeline’s potential, with investors pricing in speculative upside from its bispecific antibody platforms. Market expectations are high for mid-to-late-stage data, but volatility is inherent given binary clinical outcomes. The lack of near-term earnings makes traditional valuation metrics less applicable, emphasizing milestone-driven sentiment.
Merus’s proprietary platforms and focused pipeline provide differentiation in a crowded oncology space. Strategic collaborations mitigate some development risks. The outlook depends on clinical execution, with success potentially positioning Merus as an acquisition target. Near-term challenges include trial enrollment and data delivery, while long-term upside lies in first-in-class therapeutic approvals.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |