Data is not available at this time.
Maravai LifeSciences Holdings, Inc. operates in the life sciences sector, specializing in providing critical products and services to support the development of novel therapeutics, vaccines, and molecular diagnostics. The company’s core revenue model is built on high-margin reagent and manufacturing solutions, including nucleic acid production, bioprocessing, and gene editing technologies. Maravai serves pharmaceutical, biotechnology, and diagnostic companies, positioning itself as a key enabler of precision medicine and next-generation therapies. Its market position is strengthened by proprietary technologies and long-term contracts with leading biopharma firms, though it faces competition from larger, diversified life sciences suppliers. The company’s focus on high-growth segments like mRNA and CRISPR-based therapies provides a strategic niche, but reliance on a concentrated customer base introduces revenue volatility risks.
Maravai reported revenue of $259.2 million for FY 2024, reflecting a challenging year with a net loss of $144.8 million and diluted EPS of -$1.05. Operating cash flow was $7.5 million, but capital expenditures of $29.7 million indicate ongoing investments in capacity and technology. The negative profitability metrics suggest margin pressures, likely due to reduced demand for COVID-19-related products and operational inefficiencies.
The company’s earnings power appears constrained, with significant net losses overshadowing its revenue base. Capital efficiency is further strained by high capex relative to operating cash flow, signaling potential liquidity challenges. Maravai’s ability to pivot toward higher-margin non-COVID products will be critical to improving returns on invested capital and stabilizing earnings.
Maravai maintains a balance sheet with $322.4 million in cash and equivalents against $376.7 million in total debt, indicating moderate leverage. The liquidity position provides near-term flexibility, but sustained losses could pressure financial health. Debt management and cost containment will be essential to avoid further deterioration in credit metrics.
Growth trends are muted, with the company navigating post-pandemic demand normalization. No dividends were paid in FY 2024, aligning with its focus on reinvesting limited cash flows into R&D and commercial expansion. Long-term growth hinges on diversifying its product portfolio and capturing emerging opportunities in gene therapy and diagnostics.
The market likely prices Maravai at a discount due to its unprofitability and uncertain growth trajectory. Investors may be cautious until the company demonstrates sustainable revenue diversification and improved cost structures. Valuation multiples remain depressed relative to profitable peers in the life sciences tools sector.
Maravai’s proprietary technologies and niche expertise in nucleic acid solutions offer strategic advantages, but execution risks persist. The outlook depends on successfully transitioning beyond pandemic-related revenue declines and scaling high-potential therapeutic applications. Partnerships or M&A could accelerate recovery, though internal restructuring may be necessary to achieve profitability.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |