Data is not available at this time.
Wm Morrison Supermarkets PLC is a leading UK grocery retailer operating under the Morrisons brand, with a vertically integrated supply chain that differentiates it from competitors. The company owns food manufacturing and processing facilities, allowing it to control quality and costs while offering fresh produce, meat, seafood, and bakery items. Morrisons serves customers through 492 supermarkets, 50 convenience stores, and 335 petrol stations, alongside a growing online presence. The UK grocery sector is highly competitive, dominated by discounters and large chains, but Morrisons maintains a strong regional presence, particularly in Northern England. Its focus on fresh food, in-store bakeries, and butchers provides a competitive edge in quality perception. The company also engages in ancillary services like insurance, property partnerships, and pharmaceutical licensing, diversifying revenue streams beyond core retail operations.
Morrisons reported revenue of £17.6 billion for FY2021, reflecting its scale in the UK grocery market. Net income stood at £96 million, with diluted EPS of 3.96p, indicating modest profitability amid sector-wide margin pressures. Operating cash flow was £89 million, though significant capital expenditures (£538 million) highlight ongoing investments in stores, supply chain, and digital capabilities. The company’s vertically integrated model supports cost control but requires sustained capital allocation.
The company’s earnings power is tempered by thin operating margins, typical for the low-margin grocery industry. Its capital efficiency is influenced by high capex needs for store maintenance and expansion, as well as supply chain investments. The dividend payout of 152.99p per share suggests a commitment to shareholder returns, though debt levels and competitive pressures may constrain future flexibility.
Morrisons’ balance sheet shows £240 million in cash against £3.4 billion in total debt, indicating moderate leverage. The debt load reflects investments in infrastructure and potential liquidity needs, though the company’s stable cash flows from grocery retailing provide a degree of resilience. The sector’s defensive nature supports financial stability, but high competition limits aggressive leverage.
Growth is challenged by the saturated UK grocery market, though online sales and convenience stores offer incremental opportunities. The dividend policy appears robust, with a payout of 152.99p per share, but sustainability depends on maintaining profitability amid inflationary and competitive pressures. Capital expenditures may prioritize efficiency gains over rapid expansion.
The stock’s beta of 0.46 reflects its defensive characteristics, aligning with the grocery sector’s resilience. Market expectations likely focus on margin stability and e-commerce growth, though valuation multiples may be subdued due to sector-wide low profitability. Investor sentiment balances dividend yield against long-term competitive risks.
Morrisons’ vertically integrated supply chain and fresh food focus provide strategic differentiation, but the outlook hinges on navigating price competition and shifting consumer preferences. Investments in digital and convenience formats are critical, while debt management and cost control will determine financial flexibility. The company’s regional strength and ancillary services offer stability, but sector consolidation remains a potential risk or opportunity.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |