Data is not available at this time.
MultiSensor AI Holdings, Inc. operates in the industrial artificial intelligence sector, specializing in advanced sensor-based solutions that integrate machine learning and IoT technologies. The company’s core revenue model revolves around providing AI-driven predictive maintenance and operational optimization tools for industrial clients, targeting sectors such as manufacturing, energy, and logistics. Its proprietary software and hardware platforms enable real-time data analytics, reducing downtime and improving efficiency for asset-intensive industries. MultiSensor AI positions itself as a niche player in the industrial AI space, competing with larger automation providers by offering tailored, scalable solutions. The company’s market differentiation lies in its multi-sensor fusion technology, which enhances data accuracy and decision-making for complex industrial environments. Despite its innovative approach, the firm operates in a highly competitive landscape dominated by established industrial tech giants and startups vying for market share in Industry 4.0 applications.
For the fiscal year ending December 2024, MultiSensor AI reported revenue of $7.4 million, reflecting its early-stage commercialization efforts. The company posted a net loss of $21.5 million, with diluted EPS of -$0.11, indicating significant investment in R&D and market expansion. Operating cash flow was negative at $15.6 million, while capital expenditures totaled $2.7 million, underscoring its growth-focused but cash-intensive operations.
The company’s negative earnings and cash flow highlight its pre-profitability phase, with capital primarily allocated to technology development and customer acquisition. Its capital efficiency metrics remain under pressure due to high operating costs relative to revenue, though its asset-light model could improve margins at scale. The $4.4 million cash position suggests near-term liquidity needs may require additional funding.
MultiSensor AI’s balance sheet shows $4.4 million in cash and equivalents against minimal debt of $310,000, providing modest financial flexibility. However, the sustained cash burn raises concerns about runway without further capital raises. The absence of significant leverage is a positive, but the company’s ability to achieve profitability will dictate its long-term financial stability.
Revenue growth trends are not yet established, given the company’s nascent stage. No dividends are paid, as retained earnings are reinvested into growth initiatives. Future expansion will likely hinge on adoption of its AI solutions in target industries and scalability of its technology platform.
Market expectations appear tempered, with the company’s valuation likely reflecting its early-stage losses and unproven commercial traction. Investor focus remains on its ability to convert its technological edge into recurring revenue streams and partnerships in industrial markets.
MultiSensor AI’s proprietary multi-sensor AI technology provides a competitive edge in industrial predictive analytics, but execution risks persist. The outlook depends on securing pilot deployments, reducing cash burn, and demonstrating ROI for clients. Success in these areas could position it for niche leadership, though macroeconomic and sector-specific headwinds may challenge growth.
Company filings, CIK 0001863990
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |