Data is not available at this time.
Studio City International Holdings Limited operates in the integrated resort and entertainment industry, primarily catering to the premium mass-market segment in Macau. The company generates revenue through its casino operations, hotel accommodations, and entertainment offerings, including a state-of-the-art cinema and live performances. Positioned as a non-gaming-focused resort, Studio City differentiates itself by emphasizing high-quality leisure experiences, targeting both regional and international tourists seeking a diversified entertainment destination. The company benefits from its strategic location in Macau, a globally recognized gaming hub, though it faces intense competition from larger, established operators with broader gaming portfolios. Studio City’s revenue model relies heavily on non-gaming amenities, which aligns with Macau’s regulatory push to diversify its tourism economy. This focus positions the company as a niche player in a market traditionally dominated by high-roller gaming revenue.
Studio City reported revenue of $639.1 million for the fiscal year ending December 31, 2024, reflecting its recovery in the post-pandemic Macau market. However, the company posted a net loss of $96.7 million, with diluted EPS of -$2, indicating ongoing profitability challenges. Operating cash flow stood at $189.9 million, suggesting operational resilience, while capital expenditures of $86.8 million highlight continued investment in property upgrades and non-gaming amenities.
The company’s negative net income underscores persistent earnings pressure, likely due to high fixed costs and competitive dynamics in Macau. Operating cash flow, however, demonstrates an ability to generate liquidity from core operations. Capital expenditures remain significant as Studio City invests in enhancing its non-gaming offerings, which could improve long-term earnings power if visitor demand sustains.
Studio City’s balance sheet shows $127.6 million in cash and equivalents against total debt of $2.18 billion, indicating a leveraged position. The high debt load may constrain financial flexibility, though the company’s operating cash flow provides some coverage. Investors should monitor debt servicing capabilities, particularly in a cyclical industry like gaming and hospitality.
Growth prospects hinge on Macau’s tourism recovery and Studio City’s ability to attract visitors with its non-gaming attractions. The company did not declare dividends in FY2024, prioritizing debt management and reinvestment. Future dividend potential depends on sustained profitability and reduced leverage.
The market likely prices Studio City based on its recovery trajectory and Macau’s regulatory environment. Negative earnings and high debt may weigh on valuation multiples, but optimism around non-gaming revenue growth could support long-term investor interest.
Studio City’s focus on non-gaming amenities aligns with Macau’s economic diversification goals, offering a strategic edge. However, macroeconomic volatility and competition pose risks. The outlook depends on execution in scaling entertainment offerings and managing debt sustainably.
Company filings, CIK 0001713334
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |