Data is not available at this time.
Satellos Bioscience Inc. operates in the biotechnology sector, specializing in regenerative therapeutics for degenerative muscle diseases, with a primary focus on Duchenne muscular dystrophy. The company leverages its proprietary MyoReGenX platform, an automated microscopy system that replicates the muscle stem cell environment ex-vivo, to discover and develop small molecule drugs. This innovative approach positions Satellos as a niche player in the highly competitive and research-intensive field of muscle regeneration. The company’s early-stage pipeline and focus on unmet medical needs provide potential for long-term value creation, though commercialization risks remain high given the preclinical nature of its programs. Satellos primarily operates in Canada and Australia, targeting global markets through strategic collaborations and partnerships. Its market position is defined by its scientific differentiation, but it faces significant competition from larger biotech firms with deeper resources and established pipelines.
Satellos Bioscience is a pre-revenue company, as reflected in its FY 2024 financials, with no recorded revenue and a net loss of CAD 28.1 million. The absence of revenue is typical for early-stage biotech firms focused on R&D. Operating cash flow was negative CAD 24.98 million, underscoring the capital-intensive nature of drug development. The company’s efficiency metrics are not yet applicable due to its developmental stage.
The company’s diluted EPS of CAD -0.24 highlights its current lack of earnings power, consistent with its preclinical focus. Capital efficiency is constrained by high R&D expenditures, with no near-term path to profitability. The lack of debt and a cash position of CAD 57.66 million provide runway for continued research, but further funding will likely be required to advance its pipeline.
Satellos maintains a clean balance sheet with no debt and CAD 57.66 million in cash and equivalents as of FY 2024. This strong liquidity position supports its R&D activities in the near term. The absence of leverage reduces financial risk, but the company’s reliance on equity financing for future growth could lead to shareholder dilution.
Growth is entirely tied to pipeline advancements, with no commercial products yet. The company does not pay dividends, reinvesting all available capital into its research programs. Investor returns will depend on clinical milestones and potential partnerships or licensing deals, which remain speculative at this stage.
With a market cap of CAD 124.4 million, Satellos is valued based on its preclinical potential rather than current financial performance. The low beta of 0.701 suggests relative insulation from broader market volatility, but also reflects limited trading liquidity. Market expectations are anchored on successful drug development, which carries high uncertainty.
Satellos’ key advantage lies in its proprietary MyoReGenX platform, which could differentiate its therapeutic approach. However, the outlook is highly contingent on clinical progress and funding. The company’s ability to advance its lead program for Duchenne muscular dystrophy will be critical. Near-term risks include trial delays and capital needs, while long-term potential hinges on successful commercialization.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |