investorscraft@gmail.com

Intrinsic ValueMSP Recovery, Inc. (MSPR)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MSP Recovery, Inc. operates in the healthcare reimbursement sector, specializing in the recovery of improper payments made by Medicare, Medicaid, and commercial insurers. The company leverages proprietary data analytics and legal expertise to identify and reclaim funds from incorrectly billed claims, primarily focusing on secondary payer recoveries. Its revenue model is contingent on successful recoveries, often involving litigation or settlements, which creates a high-risk, high-reward dynamic. MSP Recovery distinguishes itself through its extensive database of healthcare claims and partnerships with insurers, positioning it as a key player in the niche market of payment integrity solutions. The company operates in a highly regulated and competitive environment, where its success hinges on legal outcomes and the efficiency of its recovery processes. Despite its specialized focus, MSP Recovery faces challenges from established competitors and regulatory complexities that could impact its long-term scalability.

Revenue Profitability And Efficiency

MSP Recovery reported revenue of $18.2 million for the period, reflecting its reliance on successful claim recoveries. However, the company posted a net loss of $360.5 million, with a diluted EPS of -$369.35, indicating significant operational challenges. Operating cash flow was negative at $16.1 million, while capital expenditures were minimal at $525,000, suggesting constrained investment in growth initiatives. These metrics highlight inefficiencies in converting recoveries into sustainable profitability.

Earnings Power And Capital Efficiency

The company's substantial net loss and negative operating cash flow underscore weak earnings power. With a high total debt of $664.3 million and limited cash reserves of $12.3 million, MSP Recovery faces significant leverage and liquidity risks. The absence of dividends further reflects its focus on preserving capital amid financial strain, though this strategy may limit shareholder returns in the near term.

Balance Sheet And Financial Health

MSP Recovery's balance sheet reveals a precarious financial position, with total debt far exceeding its cash and equivalents. The high debt load, coupled with persistent operating losses, raises concerns about solvency and the ability to meet obligations. Shareholders' equity is likely under pressure given the magnitude of recent losses, necessitating careful monitoring of liquidity and refinancing risks.

Growth Trends And Dividend Policy

Growth prospects are uncertain, as the company's performance is tied to the unpredictable outcomes of legal recoveries. No dividends were paid, aligning with its focus on conserving cash. Future growth may depend on scaling its recovery operations or diversifying revenue streams, but current trends suggest limited near-term upside without structural improvements.

Valuation And Market Expectations

The market appears skeptical of MSP Recovery's valuation, given its significant losses and high debt. The negative EPS and cash flow metrics suggest the stock may be priced for distress, with investors likely awaiting tangible improvements in recovery rates or cost management before assigning higher multiples.

Strategic Advantages And Outlook

MSP Recovery's proprietary data and legal expertise provide a competitive edge in payment recovery, but its outlook remains clouded by financial instability. Success hinges on executing recoveries efficiently and managing debt, though regulatory and competitive pressures pose ongoing risks. The company must demonstrate sustainable profitability to regain investor confidence and stabilize its market position.

Sources

Company filings, CIK 0001802450

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount