Data is not available at this time.
Maison Solutions Inc. operates in the specialty retail sector, focusing on niche consumer markets with a curated selection of high-demand products. The company generates revenue primarily through direct-to-consumer sales, leveraging both physical storefronts and e-commerce platforms to maximize accessibility. Its product portfolio includes premium and artisanal goods, targeting discerning customers who prioritize quality and exclusivity. The firm competes in a fragmented market, differentiating itself through superior customer service and a unique merchandising strategy. While the company has carved out a loyal customer base, it faces intense competition from larger retailers and online marketplaces. Its ability to maintain pricing power and brand loyalty will be critical to sustaining its market position. The company’s focus on high-margin, low-volume transactions underscores its premium positioning, though this strategy may limit scalability in highly competitive segments.
Maison Solutions reported revenue of $58.0 million for FY 2024, reflecting its operational scale in the specialty retail space. However, the company posted a net loss of $3.3 million, with diluted EPS of -$0.19, indicating challenges in translating top-line growth into profitability. Operating cash flow was negative at $3.5 million, further highlighting inefficiencies in cost management or working capital utilization. Capital expenditures were modest at $0.4 million, suggesting limited near-term expansion plans.
The company’s negative earnings and operating cash flow underscore weak earnings power in the current fiscal year. With no reported cash reserves and high total debt of $60.9 million, capital efficiency appears strained. The lack of profitability raises concerns about the sustainability of its business model without significant operational improvements or external financing.
Maison Solutions’ balance sheet shows significant leverage, with total debt of $60.9 million and no reported cash or equivalents. This high debt burden, coupled with negative cash flow, raises liquidity risks. The absence of dividend payments aligns with its focus on preserving capital, but the financial structure may require restructuring or equity infusion to stabilize operations.
Revenue growth trends are not discernible from the provided data, and the company’s net loss suggests it is not in a position to initiate dividends. The lack of capital expenditures indicates a cautious approach to expansion, possibly due to financial constraints. Future growth will likely depend on improving operational efficiency and debt management.
Given the company’s negative earnings and high debt load, traditional valuation metrics such as P/E are not applicable. Market expectations are likely subdued, with investors focusing on turnaround potential or strategic shifts. The stock’s performance will hinge on the company’s ability to address profitability and leverage concerns.
Maison Solutions’ niche market focus and premium positioning provide some differentiation, but financial challenges overshadow these advantages. The outlook remains uncertain unless the company can stabilize cash flow, reduce debt, or secure additional funding. Operational restructuring and cost optimization will be critical to achieving sustainable profitability in a competitive retail landscape.
Company filings (CIK: 0001892292), FY 2024 financial data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |