Data is not available at this time.
The Defiance Daily Target 1.75x Long MSTR ETF (MSTX) is an exchange-traded fund designed to provide leveraged exposure to MicroStrategy (MSTR), a company primarily engaged in business intelligence and bitcoin acquisition. MSTX operates by delivering 1.75x the daily performance of MSTR, appealing to investors seeking amplified returns tied to MSTR's stock movements. The ETF's strategy hinges on MicroStrategy's dual focus on enterprise software and its substantial bitcoin holdings, positioning it uniquely in both the tech and cryptocurrency sectors. MicroStrategy's business intelligence software serves corporate clients, while its aggressive bitcoin accumulation strategy makes it a proxy for crypto market performance. MSTX capitalizes on this hybrid exposure, targeting traders and investors who believe in MSTR's long-term growth potential or short-term volatility. The fund's leveraged structure introduces higher risk, making it suitable primarily for sophisticated investors comfortable with amplified gains and losses. Its niche appeal lies in combining traditional tech-sector exposure with speculative crypto-market dynamics through a single, leveraged instrument.
MSTX, as an ETF, does not generate revenue or profit independently; its performance is directly tied to the leveraged daily returns of MSTR. The fund's net income of -$95.9 million and diluted EPS of -$0.48 reflect the costs associated with its leveraged strategy, including management fees and financing expenses. Operating cash flow of -$89.1 million underscores the fund's reliance on capital inflows and outflows to maintain its leveraged position.
The fund's earnings power is entirely derivative, linked to MSTR's performance and the effectiveness of its leverage mechanism. Capital efficiency is constrained by the costs of maintaining leveraged exposure, including swap agreements or futures contracts. The negative EPS and net income highlight the drag from fees and financing costs, which erode returns over time unless MSTR's price appreciates sufficiently to offset them.
MSTX holds $15.1 million in cash and equivalents against $26.6 million in total debt, indicating a leveraged balance sheet typical of such ETFs. The debt likely supports the fund's leveraged exposure, but the structure introduces liquidity risks if MSTR's price declines sharply. The fund's financial health is inherently tied to market conditions and investor sentiment toward MSTR.
MSTX does not follow a traditional growth trajectory, as its performance is purely a function of MSTR's daily price movements. The reported dividend per share of $14.43 is atypical for an ETF and may reflect a distribution of capital gains or other one-time events. Investors should note that leveraged ETFs are generally unsuitable for long-term holding due to volatility decay.
Valuing MSTX is unconventional, as it trades based on the expected leveraged performance of MSTR rather than intrinsic cash flows. Market expectations are driven by sentiment around MicroStrategy's bitcoin strategy and business software performance. The fund's premium or discount to NAV will fluctuate with demand for leveraged MSTR exposure.
MSTX's strategic advantage lies in offering concentrated, leveraged exposure to MSTR, a unique hybrid of enterprise software and bitcoin speculation. However, the outlook is highly uncertain, dependent on cryptocurrency market volatility and MSTR's ability to execute its dual strategy. The fund is best suited for short-term traders comfortable with high-risk, high-reward instruments.
Fund prospectus, SEC filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |