Data is not available at this time.
Minco Silver Corporation operates as an exploration-stage company focused on precious metals, primarily silver, gold, lead, and zinc deposits. Its core assets include the Fuwan Silver project in China, spanning 125.74 square kilometers under three exploration permits, and the Changkeng Gold project near Guangzhou. The company’s revenue model hinges on advancing these projects toward feasibility and eventual production, though it currently generates no operating revenue. As a junior miner, Minco Silver competes in a high-risk, capital-intensive sector where success depends on resource discovery, permitting, and commodity price trends. Its market position is speculative, with valuation tied to exploration progress rather than cash flows. The company’s strategic focus on silver and gold aligns with long-term demand for precious metals, but its small scale and exploration-stage status limit near-term competitiveness against established producers.
Minco Silver reported no revenue in the latest period, reflecting its pre-production status. The company posted a net loss of CAD 2.05 million, with diluted EPS of -CAD 0.0336, underscoring the high costs of exploration activities. Operating cash flow was negative at CAD 1.91 million, while capital expenditures totaled CAD 83,115, indicating minimal investment in new assets during the period.
With no revenue stream, Minco Silver’s earnings power remains theoretical, contingent on successful project development. The company’s capital efficiency is challenged by its exploration focus, with negative operating cash flow and modest capex reflecting limited near-term production potential. Its ability to monetize assets will depend on advancing Fuwan or Changkeng toward feasibility.
Minco Silver maintains a modest balance sheet, with CAD 5.46 million in cash and equivalents against CAD 528,454 in total debt, suggesting low leverage but limited liquidity for large-scale development. The absence of revenue and persistent cash burn raises questions about long-term financial sustainability without additional financing or asset sales.
Growth prospects hinge on exploration success and commodity prices, with no near-term production visibility. The company has no dividend policy, typical for exploration-stage firms, and reinvests all available capital into project development. Shareholder returns are entirely speculative, tied to potential resource upgrades or partnerships.
The CAD 13.4 million market cap reflects high-risk speculation on Minco Silver’s exploration assets, particularly Fuwan’s silver potential. The beta of 0.454 suggests lower volatility than the broader market, possibly due to illiquidity. Investors appear to assign minimal premium to the company’s projects, given the lack of near-term catalysts.
Minco Silver’s key advantage lies in its exposure to silver and gold in China, a jurisdiction with growing domestic demand. However, geopolitical and permitting risks offset this benefit. The outlook remains highly uncertain, dependent on exploration results, funding availability, and commodity price trends. Without a clear path to production, the company may require partnerships or acquisitions to realize value.
Company description, financials, and market data provided by user; industry context inferred from sector norms.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |