investorscraft@gmail.com

Intrinsic ValueArcelorMittal S.A. (MT)

Previous Close$53.97
Intrinsic Value
Upside potential
Previous Close
$53.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ArcelorMittal S.A. is a global leader in the steel and mining industry, operating across 60 countries with a vertically integrated business model. The company produces a diversified range of steel products, including flat, long, and tubular steel, serving key sectors such as automotive, construction, and packaging. Its mining segment supplies raw materials, enhancing cost efficiency. ArcelorMittal holds a dominant market position, leveraging economies of scale, technological innovation, and a broad geographic footprint to maintain competitiveness. The company’s strategic focus on high-value-added products and sustainability initiatives, such as low-carbon steel production, positions it as a forward-thinking player in a cyclical and capital-intensive industry. Despite global competition and pricing volatility, its integrated operations and strong customer relationships provide resilience.

Revenue Profitability And Efficiency

In FY 2024, ArcelorMittal reported revenue of $62.4 billion, with net income of $1.34 billion, reflecting a net margin of approximately 2.1%. Diluted EPS stood at $1.69. Operating cash flow was $4.85 billion, while capital expenditures totaled $4.41 billion, indicating disciplined reinvestment. The company’s profitability metrics are influenced by steel price fluctuations and input cost dynamics, underscoring the cyclical nature of the industry.

Earnings Power And Capital Efficiency

ArcelorMittal’s earnings power is driven by its diversified product portfolio and cost leadership in steel production. The company generated $4.85 billion in operating cash flow, demonstrating robust cash conversion. Capital expenditures were nearly offset by operating cash flow, highlighting efficient capital allocation. However, the steel industry’s cyclicality requires careful management of working capital and investment timing to sustain profitability.

Balance Sheet And Financial Health

ArcelorMittal maintains a solid balance sheet, with $6.4 billion in cash and equivalents and total debt of $11.56 billion, yielding a net debt position of $5.16 billion. The debt-to-equity ratio appears manageable, supported by strong cash flow generation. Liquidity remains adequate, with ample capacity to meet near-term obligations and fund strategic initiatives.

Growth Trends And Dividend Policy

The company’s growth is tied to global steel demand, with cyclical recoveries in construction and automotive sectors offering upside. ArcelorMittal paid a dividend of $0.48375 per share, reflecting a commitment to shareholder returns. Future growth may hinge on expansion in emerging markets and advancements in sustainable steel production, though macroeconomic headwinds could temper near-term performance.

Valuation And Market Expectations

ArcelorMittal’s valuation reflects its cyclical earnings profile and exposure to commodity prices. The market likely prices in expectations of moderate demand recovery and cost discipline. Trading multiples may be subdued due to sector volatility, but long-term investors could benefit from its industry leadership and strategic initiatives.

Strategic Advantages And Outlook

ArcelorMittal’s strategic advantages include its global scale, integrated operations, and focus on innovation, particularly in low-carbon steel. The outlook remains cautiously optimistic, with potential upside from infrastructure spending and green steel demand. However, geopolitical risks and input cost inflation pose challenges, requiring agile management to sustain competitive positioning.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount