investorscraft@gmail.com

Intrinsic ValueMicron Technology, Inc. (MTE.DE)

Previous Close368.90
Intrinsic Value
Upside potential
Previous Close
368.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Micron Technology, Inc. is a global leader in the semiconductor industry, specializing in memory and storage solutions. The company operates through four key segments: Compute and Networking, Mobile, Storage, and Embedded Business Units. Its product portfolio includes DRAM, NAND, and NOR memory technologies, catering to diverse markets such as cloud computing, enterprise storage, mobile devices, automotive, and industrial applications. Micron’s revenue model is driven by high-volume manufacturing and sales of these components, distributed via direct sales, distributors, and e-commerce platforms. The company holds a strong position in the memory market, competing with giants like Samsung and SK Hynix, while leveraging its Micron and Crucial brands for consumer and enterprise segments. Its technological expertise in high-performance memory solutions positions it as a critical supplier for data centers, AI workloads, and next-generation computing. Micron’s market position is reinforced by its vertical integration, R&D investments, and strategic partnerships with leading tech firms, ensuring resilience in a cyclical industry.

Revenue Profitability And Efficiency

Micron reported revenue of EUR 25.1 billion for FY 2024, with net income of EUR 778 million, reflecting a challenging year for semiconductor pricing. Diluted EPS stood at EUR 0.70, indicating modest profitability. Operating cash flow was robust at EUR 8.5 billion, though capital expenditures of EUR 8.4 billion highlight significant reinvestment needs. The company’s efficiency metrics are influenced by cyclical demand and pricing pressures in the memory market.

Earnings Power And Capital Efficiency

Micron’s earnings power is tied to its ability to scale production and manage cost structures amid volatile memory pricing. The company’s operating cash flow demonstrates strong underlying performance, but high capital intensity (evidenced by near-parity between operating cash flow and capex) suggests limited free cash flow generation in the near term. Its capital efficiency is further tested by cyclical industry dynamics and competitive pressures.

Balance Sheet And Financial Health

Micron maintains a solid balance sheet with EUR 7.0 billion in cash and equivalents, offset by EUR 14.0 billion in total debt. The debt level reflects strategic investments in capacity expansion and R&D. Liquidity appears manageable given strong operating cash flows, but leverage remains a consideration in downturns. The company’s financial health is supported by its leading market position and diversified customer base.

Growth Trends And Dividend Policy

Micron’s growth is driven by secular trends in AI, data centers, and 5G, though near-term performance is cyclical. The company pays a dividend of EUR 0.44 per share, offering a modest yield, signaling a balance between shareholder returns and reinvestment needs. Future growth hinges on technology leadership and demand recovery in memory markets.

Valuation And Market Expectations

With a market cap of EUR 91.2 billion and a beta of 1.21, Micron is priced for growth but remains sensitive to semiconductor cycles. Investors likely anticipate a rebound in memory pricing and demand, supported by AI and cloud computing trends. Valuation multiples reflect optimism about long-term industry tailwinds.

Strategic Advantages And Outlook

Micron’s strategic advantages include its technological leadership, vertical integration, and diversified product portfolio. The outlook depends on memory market recovery, with AI and data center demand as key catalysts. Risks include pricing volatility and geopolitical supply chain pressures, but the company’s R&D focus and scale position it well for long-term growth.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount