Data is not available at this time.
Micron Technology, Inc. is a global leader in the semiconductor industry, specializing in memory and storage solutions. The company operates through four key segments: Compute and Networking, Mobile, Storage, and Embedded Business Units. Its product portfolio includes DRAM, NAND, and NOR memory technologies, catering to diverse markets such as cloud computing, enterprise storage, mobile devices, automotive, and industrial applications. Micron’s revenue model is driven by high-volume manufacturing and sales of these components, distributed via direct sales, distributors, and e-commerce platforms. The company holds a strong position in the memory market, competing with giants like Samsung and SK Hynix, while leveraging its Micron and Crucial brands for consumer and enterprise segments. Its technological expertise in high-performance memory solutions positions it as a critical supplier for data centers, AI workloads, and next-generation computing. Micron’s market position is reinforced by its vertical integration, R&D investments, and strategic partnerships with leading tech firms, ensuring resilience in a cyclical industry.
Micron reported revenue of EUR 25.1 billion for FY 2024, with net income of EUR 778 million, reflecting a challenging year for semiconductor pricing. Diluted EPS stood at EUR 0.70, indicating modest profitability. Operating cash flow was robust at EUR 8.5 billion, though capital expenditures of EUR 8.4 billion highlight significant reinvestment needs. The company’s efficiency metrics are influenced by cyclical demand and pricing pressures in the memory market.
Micron’s earnings power is tied to its ability to scale production and manage cost structures amid volatile memory pricing. The company’s operating cash flow demonstrates strong underlying performance, but high capital intensity (evidenced by near-parity between operating cash flow and capex) suggests limited free cash flow generation in the near term. Its capital efficiency is further tested by cyclical industry dynamics and competitive pressures.
Micron maintains a solid balance sheet with EUR 7.0 billion in cash and equivalents, offset by EUR 14.0 billion in total debt. The debt level reflects strategic investments in capacity expansion and R&D. Liquidity appears manageable given strong operating cash flows, but leverage remains a consideration in downturns. The company’s financial health is supported by its leading market position and diversified customer base.
Micron’s growth is driven by secular trends in AI, data centers, and 5G, though near-term performance is cyclical. The company pays a dividend of EUR 0.44 per share, offering a modest yield, signaling a balance between shareholder returns and reinvestment needs. Future growth hinges on technology leadership and demand recovery in memory markets.
With a market cap of EUR 91.2 billion and a beta of 1.21, Micron is priced for growth but remains sensitive to semiconductor cycles. Investors likely anticipate a rebound in memory pricing and demand, supported by AI and cloud computing trends. Valuation multiples reflect optimism about long-term industry tailwinds.
Micron’s strategic advantages include its technological leadership, vertical integration, and diversified product portfolio. The outlook depends on memory market recovery, with AI and data center demand as key catalysts. Risks include pricing volatility and geopolitical supply chain pressures, but the company’s R&D focus and scale position it well for long-term growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |