Data is not available at this time.
Maris-Tech Ltd. operates in the technology sector, specializing in advanced video processing and artificial intelligence solutions for defense, aerospace, and commercial applications. The company’s core revenue model is driven by the development and sale of proprietary hardware and software systems that enhance real-time video analytics, edge computing, and AI-driven decision-making. Its products cater to high-demand industries requiring robust, low-latency solutions for mission-critical operations, positioning Maris-Tech as a niche player in the growing edge AI and video processing market. The company competes by leveraging its expertise in miniaturized, high-performance computing, targeting clients in defense and industrial automation. While still in the growth phase, Maris-Tech’s focus on innovation and specialized applications provides a differentiated market position, though it faces competition from larger, more diversified tech firms. Its ability to secure contracts in defense and aerospace underscores its potential, but scalability remains a key challenge given the capital-intensive nature of R&D in this space.
Maris-Tech reported revenue of $6.1 million for FY 2024, reflecting its early-stage growth trajectory. The company posted a net loss of $1.2 million, with diluted EPS of $0.008, indicating ongoing investments in R&D and market expansion. Operating cash flow was negative at $2.2 million, while capital expenditures totaled $191,000, highlighting the balance between growth spending and cash preservation.
The company’s earnings power is currently constrained by its growth-focused strategy, with negative net income and operating cash flow. Capital efficiency metrics are not yet favorable, as Maris-Tech prioritizes product development and market penetration over near-term profitability. The modest cash balance of $2.3 million suggests a need for additional funding to sustain operations and scale effectively.
Maris-Tech’s balance sheet shows $2.3 million in cash and equivalents against $1.0 million in total debt, providing limited liquidity. The absence of dividends aligns with its reinvestment strategy. While the debt level is manageable, the company’s financial health depends on its ability to generate positive cash flow or secure external financing to support ongoing operations and growth initiatives.
Growth trends are nascent, with revenue generation just beginning to materialize. The company does not pay dividends, reinvesting all earnings into R&D and business development. Future growth will hinge on securing larger contracts and expanding its product portfolio, particularly in defense and industrial applications where demand for edge AI solutions is rising.
Given its early-stage profile, Maris-Tech’s valuation is likely driven by growth potential rather than current earnings. Market expectations center on its ability to capitalize on the expanding edge computing and AI markets, though execution risks remain high. Investors may weigh its niche positioning against the capital required to achieve scalability.
Maris-Tech’s strategic advantages lie in its specialized technology and focus on high-barrier markets like defense. The outlook depends on successful product commercialization and securing strategic partnerships. While the company has a differentiated offering, its long-term success will require sustained innovation, funding, and market traction in a competitive landscape.
Company filings, CIK 0001872964
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |