investorscraft@gmail.com

Intrinsic ValueMannatech, Incorporated (MTEX)

Previous Close$7.45
Intrinsic Value
Upside potential
Previous Close
$7.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mannatech, Incorporated operates in the health and wellness sector, specializing in nutritional supplements and weight management products. The company primarily generates revenue through direct selling, leveraging a network of independent associates to market its proprietary formulations. Mannatech’s product portfolio includes glyconutrient-based supplements, vitamins, and fitness-focused solutions, targeting consumers seeking holistic health benefits. The company competes in a highly fragmented industry dominated by larger players, differentiating itself through science-backed formulations and a relationship-driven sales model. While its niche focus provides some insulation from mass-market competition, Mannatech faces challenges in scaling its direct-selling network and maintaining customer loyalty amid shifting wellness trends. The company’s market position is further influenced by regulatory scrutiny common to the supplement industry, requiring ongoing compliance investments.

Revenue Profitability And Efficiency

Mannatech reported revenue of $117.9 million for the period, with net income of $2.5 million, reflecting a slim but positive margin. Diluted EPS stood at $1.32, indicating modest earnings power. Operating cash flow of $2.3 million suggests adequate liquidity for core operations, though minimal capital expenditures hint at limited near-term growth investments. The absence of significant capex may reflect a focus on maintaining profitability rather than expansion.

Earnings Power And Capital Efficiency

The company’s earnings demonstrate resilience in a competitive market, with net income translating to a 2.1% margin. Operating cash flow coverage appears sufficient for current obligations, but the lack of reinvestment raises questions about long-term growth drivers. Mannatech’s capital efficiency is tempered by its reliance on a direct-selling model, which may limit scalability without proportional increases in associate productivity.

Balance Sheet And Financial Health

Mannatech maintains a solid liquidity position with $11.4 million in cash and equivalents against $6.7 million in total debt, suggesting a manageable leverage profile. The debt level appears conservative relative to equity, though the company’s ability to service obligations depends on sustained profitability. Shareholders’ equity remains supported by retained earnings, with no immediate solvency concerns evident.

Growth Trends And Dividend Policy

Revenue trends were not provided, but the absence of dividends aligns with Mannatech’s focus on retaining earnings for operational flexibility. The company’s growth prospects likely hinge on expanding its associate network and product innovation, though historical performance suggests incremental rather than transformative progress. Investor returns may rely on share price appreciation given the lack of a dividend policy.

Valuation And Market Expectations

With a market capitalization derived from 1.89 million shares outstanding, Mannatech’s valuation metrics are not provided, but its modest earnings and niche positioning may imply a discount to broader health and wellness peers. Market expectations likely center on execution within its direct-selling model rather than disruptive growth, given the competitive and regulatory landscape.

Strategic Advantages And Outlook

Mannatech’s strengths lie in its specialized product formulations and loyal distributor network, though reliance on direct selling introduces volatility. Regulatory compliance and consumer trust remain critical to sustaining its niche. The outlook is cautiously neutral, with growth contingent on operational efficiency and market penetration, absent significant strategic shifts or external disruptions.

Sources

Company filings (10-K), CIK 0001056358

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount