Data is not available at this time.
MGIC Investment Corporation (MTG) operates as a leading private mortgage insurance provider in the U.S., offering risk management solutions to lenders and investors in the housing finance market. The company’s core revenue model is driven by premiums from mortgage insurance policies, which protect lenders against defaults on high loan-to-value residential mortgages. MGIC’s underwriting expertise and risk-based pricing enable it to maintain a competitive edge in a cyclical industry influenced by housing demand, interest rates, and regulatory changes. The firm holds a strong market position, consistently ranking among the top private mortgage insurers by volume, supported by its long-standing relationships with lenders and its ability to adapt to evolving credit standards. Its focus on low-risk, high-quality loans and prudent capital management further solidifies its reputation as a reliable counterparty in the mortgage finance ecosystem.
In FY 2024, MGIC reported revenue of $1.21 billion, with net income reaching $763 million, reflecting robust underwriting profitability. Diluted EPS stood at $2.89, demonstrating efficient earnings conversion. Operating cash flow of $725 million underscores strong cash generation, while minimal capital expenditures (-$1.17 million) highlight the asset-light nature of its business model. The company’s disciplined expense management and low loss ratios contribute to its high-margin profile.
MGIC’s earnings power is underpinned by its ability to generate consistent underwriting income, with a capital-efficient structure that minimizes fixed costs. The firm’s return metrics benefit from its focus on high-quality mortgage insurance policies, which require limited incremental capital. Shareholder returns are further supported by share repurchases and dividends, reflecting prudent capital allocation.
MGIC maintains a solid balance sheet, with $229 million in cash and equivalents and total debt of $645 million. The company’s leverage is manageable, supported by strong cash flows and a conservative approach to risk. Its capital adequacy ratios remain well above regulatory requirements, ensuring financial stability even in adverse housing market conditions.
Growth is tied to U.S. mortgage origination volumes, which are sensitive to interest rate movements. MGIC has demonstrated resilience through cycles, with a dividend payout of $0.52 per share in FY 2024, reflecting a balanced approach to returning capital while retaining flexibility for growth. The firm’s ability to maintain underwriting discipline positions it well for long-term value creation.
The market values MGIC’s earnings stability and cyclical recovery potential, with its valuation reflecting confidence in its underwriting discipline and capital management. Investors likely price in expectations of steady premium growth and margin retention, though macroeconomic risks remain a consideration.
MGIC’s strategic advantages include its scale, underwriting expertise, and strong lender relationships. The outlook remains positive, supported by housing market fundamentals and the firm’s ability to navigate regulatory changes. However, rising interest rates and economic uncertainty could pose near-term challenges.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |