Data is not available at this time.
Meier Tobler Group AG operates in the industrial machinery sector, specializing in heating, ventilation, air conditioning (HVAC), and sanitary systems. The company generates revenue through the manufacturing and sale of a diverse product portfolio, including heat pumps, boilers, chillers, and ventilation solutions, alongside value-added services like consulting and maintenance. Its offerings cater to building planners, installers, and architects, positioning it as a key player in sustainable climate control and energy-efficient solutions for residential and commercial applications. The company’s market position is reinforced by its Swiss heritage, technical expertise, and integrated service model, which spans planning, installation, and after-sales support. While it competes in a fragmented industry, Meier Tobler differentiates itself through product innovation and a comprehensive suite of HVAC and sanitary solutions. Its focus on energy efficiency aligns with global sustainability trends, though regional competition and cyclical demand in construction may influence growth.
In its latest fiscal year, Meier Tobler reported revenue of CHF 496.2 million, with net income of CHF 21.3 million, reflecting a modest but stable profitability margin. Operating cash flow stood at CHF 30.8 million, supported by disciplined working capital management. Capital expenditures were minimal at CHF -2.8 million, indicating a lean operational approach with limited reinvestment needs.
The company’s diluted EPS was not disclosed, but its net income suggests moderate earnings power relative to its market cap. With a beta of 0.83, Meier Tobler exhibits lower volatility than the broader market, aligning with its steady industrial focus. The absence of significant capex underscores efficient capital allocation, though growth initiatives may require further investment.
Meier Tobler maintains a conservative balance sheet, with CHF 13.1 million in cash and equivalents against CHF 24 million in total debt. This low leverage ratio indicates strong financial health, providing flexibility for strategic investments or dividend payouts. The company’s liquidity position appears adequate to meet near-term obligations.
The company’s growth is tied to construction activity and energy efficiency trends, with limited explicit guidance on expansion. Its dividend policy remains shareholder-friendly, distributing CHF 1.6 per share, though payout sustainability depends on cyclical demand and margin stability.
With a market cap of CHF 392.3 million, Meier Tobler trades at a moderate valuation, reflecting its niche industrial positioning. Investors likely price in steady cash flows but may discount higher growth potential due to sector cyclicality and regional exposure.
Meier Tobler’s strengths lie in its diversified product suite and service integration, though reliance on construction cycles poses risks. The outlook hinges on demand for energy-efficient solutions, with potential upside from regulatory tailwinds. However, competitive pressures and macroeconomic uncertainty could temper near-term performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |