Data is not available at this time.
Mitie Group plc is a leading UK-based strategic outsourcing provider, specializing in integrated facilities management and technical services across diverse sectors. The company operates through eight segments, including Business Services, Technical Services, and Central Government & Defense, delivering security, cleaning, engineering, and decarbonization solutions. Its revenue model is built on long-term contracts with public and private sector clients, ensuring stable cash flows while leveraging technology to enhance service efficiency. Mitie holds a strong position in the UK’s fragmented facilities management market, differentiating itself through sustainability-focused offerings like waste reduction and energy management. The company’s expertise in high-security and regulated environments, such as defense and healthcare, provides a competitive edge. Its expansion into digital workplace solutions and remote asset monitoring reflects a strategic shift toward tech-enabled services, aligning with broader industry trends toward automation and sustainability. Mitie’s diversified client base and focus on government contracts mitigate sector-specific risks, reinforcing its resilience in economic downturns.
Mitie reported revenue of £4.45 billion for FY 2024, with net income of £126.3 million, reflecting a disciplined cost structure and operational efficiency. Diluted EPS stood at 9.07p, supported by steady cash flow generation, as operating cash flow reached £197.7 million. Capital expenditures were modest at £11.5 million, indicating a capital-light model focused on service delivery rather than heavy asset investments.
The company demonstrates consistent earnings power, with a net income margin of approximately 2.8%. Its ability to convert revenue into operating cash flow (4.4% of revenue) underscores efficient working capital management. Mitie’s low capex intensity allows for reinvestment in high-margin services like decarbonization and digital solutions, enhancing long-term profitability.
Mitie maintains a solid balance sheet, with £244.9 million in cash and equivalents against £321.5 million in total debt, reflecting a manageable leverage position. The company’s liquidity and moderate debt levels provide flexibility for strategic investments or acquisitions without compromising financial stability.
Growth is driven by demand for outsourced facilities management and sustainability services, particularly in the public sector. Mitie’s dividend of 4p per share signals confidence in cash flow sustainability, though payout ratios remain conservative to prioritize reinvestment in high-growth areas like energy efficiency and technology.
With a market cap of £1.91 billion and a beta of 1.12, Mitie trades with moderate volatility, reflecting its defensive business model. Investors likely price in steady growth from government contracts and ESG-driven services, though margins remain a key focus for valuation upside.
Mitie’s strengths lie in its diversified service portfolio, public sector relationships, and focus on sustainability. The shift toward tech-enabled solutions positions it well for long-term growth, though competition in facilities management and macroeconomic pressures on public spending pose risks. The outlook remains positive, supported by structural demand for outsourcing and decarbonization services.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |