investorscraft@gmail.com

Intrinsic ValueMidatech Pharma plc (MTPH.L)

Previous Close£18.00
Intrinsic Value
Upside potential
Previous Close
£18.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Midatech Pharma plc operates in the biotechnology sector, specializing in innovative drug delivery technologies for targeted and sustained-release therapeutics. The company’s core revenue model is driven by its proprietary platforms—Q-Sphera for sustained drug release, MidaSolve for solubilizing drugs for direct tumor delivery, and MidaCore for targeted chemotherapy or immunotherapy. These technologies support its pipeline of treatments for rare and severe conditions, including brain cancers, schizophrenia, and organ transplant rejection. Midatech’s market position is defined by its niche focus on improving drug efficacy and patient outcomes through advanced delivery mechanisms, positioning it as a specialized player in a competitive biotech landscape. The company’s emphasis on oncology and central nervous system disorders aligns with high unmet medical needs, though its commercial success hinges on clinical validation and regulatory approvals. With operations spanning the UK and Europe, Midatech competes against larger pharmaceutical firms but differentiates itself through its proprietary delivery systems and early-stage pipeline potential.

Revenue Profitability And Efficiency

Midatech reported revenue of £699,000 in FY 2022, reflecting its early-stage R&D focus with limited commercial traction. Net losses widened to £7.66 million, underscoring the high costs associated with drug development and clinical trials. Operating cash flow was negative £7.05 million, while capital expenditures were minimal (£62,000), indicating a lean operational structure prioritizing R&D over physical assets.

Earnings Power And Capital Efficiency

The company’s diluted EPS was flat at zero, reflecting its pre-revenue status and reliance on funding to sustain operations. With no dividend payouts, Midatech reinvests all capital into advancing its pipeline. Its capital efficiency is constrained by the long development cycles inherent to biotechnology, though its proprietary platforms could unlock future value upon successful commercialization.

Balance Sheet And Financial Health

Midatech’s balance sheet shows £2.84 million in cash and equivalents against £624,000 in total debt, providing limited liquidity for ongoing R&D. The absence of significant debt mitigates near-term solvency risks, but the company’s financial health depends on securing additional funding to bridge the gap until pipeline milestones are achieved.

Growth Trends And Dividend Policy

Growth is tied to clinical progress, with key assets like MTX110 (for brain cancers) and MTD211 (for schizophrenia) in development. The company has no dividend policy, typical of pre-revenue biotech firms, as it prioritizes reinvestment in its pipeline. Investor returns hinge on successful trial outcomes and partnerships.

Valuation And Market Expectations

With a market cap of £31.2 million and a beta of 1.22, Midatech is viewed as a high-risk, high-reward investment. The market prices in potential pipeline successes but remains cautious given the company’s cash burn and unproven commercial viability.

Strategic Advantages And Outlook

Midatech’s strategic edge lies in its differentiated drug delivery platforms, which could reduce side effects and improve therapeutic precision. However, the outlook is contingent on clinical validation, regulatory approvals, and securing partnerships or funding. Near-term challenges include cash runway constraints, while long-term potential rests on translating its technology into marketable therapies.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount