Data is not available at this time.
Mattel, Inc. is a leading global children's entertainment company specializing in the design, production, and marketing of toys and consumer products. The company operates through three segments: North America, International, and American Girl, offering a diverse portfolio of iconic brands such as Barbie, Hot Wheels, Fisher-Price, and American Girl. These brands cater to various age groups, from infants to collectors, and span categories like dolls, vehicles, action figures, and games. Mattel's revenue model is driven by direct-to-consumer sales via e-commerce and proprietary retail stores, as well as wholesale distribution through major retailers, discount stores, and department stores. The company also leverages licensing partnerships with Disney, Warner Bros, and other entertainment giants to expand its product reach. Mattel holds a strong market position in the toy industry, supported by its legacy brands and innovative product development. Its ability to adapt to trends, such as digital gaming and lifestyle products, ensures relevance in a competitive sector dominated by shifting consumer preferences and technological advancements.
Mattel reported revenue of €5.38 billion for the fiscal year ending December 2024, with net income of €541.8 million, reflecting a net margin of approximately 10.1%. The company generated €800.6 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled €202.6 million, indicating disciplined reinvestment in operations. These metrics suggest efficient profitability and operational execution in a cyclical industry.
Diluted EPS stood at €1.58, supported by robust brand performance and cost management. The company’s ability to monetize its intellectual property through licensing and direct sales underscores its earnings power. With a beta of 0.864, Mattel exhibits lower volatility than the broader market, reflecting stable cash flows from its diversified product portfolio and global distribution network.
Mattel maintains a strong liquidity position with €1.39 billion in cash and equivalents, against total debt of €2.69 billion. The balance sheet reflects prudent leverage, supported by consistent operating cash flows. The absence of dividends allows for reinvestment in growth initiatives, further strengthening financial flexibility.
Mattel’s growth is driven by brand innovation, digital expansion, and strategic licensing. The company does not currently pay dividends, opting to allocate capital toward product development and market expansion. This aligns with its focus on long-term value creation in a dynamic industry.
With a market capitalization of €7.07 billion, Mattel trades at a P/E multiple reflective of its earnings stability and growth potential. Investor expectations are likely anchored to the company’s ability to sustain brand relevance and capitalize on emerging trends in children’s entertainment.
Mattel’s strategic advantages include its iconic brand portfolio, global distribution, and strong licensing partnerships. The outlook remains positive, supported by innovation in digital and experiential offerings. However, the company must navigate cyclical demand and competitive pressures to maintain its market leadership.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |