Data is not available at this time.
Manitou BF SA operates as a key player in the industrial machinery sector, specializing in equipment for construction, agriculture, and industrial applications. The company’s revenue model is built on manufacturing and servicing a diverse portfolio of machinery, including telehandlers, loaders, forklifts, and aerial work platforms, complemented by financing and maintenance services. Manitou serves a broad clientele across agriculture, construction, mining, and oil and gas sectors, leveraging its brands—Manitou, Gehl, and Mustang by Manitou—to maintain a competitive edge. Its market position is reinforced by a global dealer network and a focus on innovation, particularly in connected solutions and diagnostic tools, which enhance operational efficiency for end-users. The company’s ability to cater to niche segments like aeronautics and defense further diversifies its revenue streams and mitigates sector-specific risks. Manitou’s strategic emphasis on aftermarket services, including spare parts and training, provides recurring revenue and strengthens customer loyalty in cyclical industries.
Manitou reported revenue of €2.66 billion for the period, with net income of €121.9 million, reflecting a net margin of approximately 4.6%. The company generated €250 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of €113 million. Diluted EPS stood at €3.18, indicating moderate profitability relative to its market capitalization. These figures suggest efficient operational execution, though margins are tempered by the capital-intensive nature of the industry.
The company’s earnings power is supported by its diversified product mix and aftermarket services, which contribute to stable cash flows. With an operating cash flow of €250 million, Manitou exhibits reasonable capital efficiency, though its beta of 1.432 indicates higher volatility compared to the broader market. The balance between reinvestment (€113 million in capex) and profitability highlights a focus on growth while maintaining financial discipline.
Manitou’s balance sheet shows €42.6 million in cash and equivalents against total debt of €433.6 million, reflecting a leveraged but manageable position. The debt level is sustainable given the company’s operating cash flow, though liquidity remains modest. The capital structure suggests a reliance on debt financing for growth, which is typical in the capital-heavy machinery sector.
The company’s growth is driven by demand in construction and agriculture, with a dividend payout of €1.35 per share, signaling a commitment to shareholder returns. However, the dividend yield is modest, aligning with its reinvestment strategy. Manitou’s focus on connected solutions and geographic expansion could support future revenue growth, though cyclical industry risks persist.
With a market cap of €851.4 million, Manitou trades at a P/E ratio of approximately 26.8x, reflecting investor expectations for sustained earnings growth. The higher beta suggests market sensitivity to economic cycles, which may influence valuation multiples. The stock’s pricing appears to factor in both growth potential and sector-specific risks.
Manitou’s strategic advantages lie in its diversified product portfolio, global dealer network, and aftermarket services, which provide resilience against cyclical downturns. The outlook remains cautiously optimistic, with growth hinging on industrial demand and technological advancements. However, macroeconomic volatility and input cost pressures could pose challenges to margin expansion in the near term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |