Data is not available at this time.
Mattioli Woods plc is a UK-based wealth management and employee benefits provider, specializing in tailored financial solutions for high-net-worth individuals, professionals, and businesses. The company operates across four key segments: Pension Consultancy and Administration, Investment and Asset Management, Property Management, and Employee Benefits. Its services include self-invested personal pensions (SIPPs), small self-administered schemes (SSASs), alternative investments, and workplace benefits, catering to a niche clientele of controlling directors, owner-managed businesses, and retirees. The firm differentiates itself through a consultative approach, offering bespoke pension and wealth management strategies. With a strong foothold in the UK’s competitive financial services sector, Mattioli Woods leverages its expertise in regulatory-compliant pension structures and tax-efficient planning to maintain a defensible market position. The company’s focus on high-touch client relationships and diversified service offerings supports recurring revenue streams while mitigating dependency on any single product line.
In FY 2023, Mattioli Woods reported revenue of £111.2 million, with net income of £7.7 million, reflecting a net margin of approximately 6.9%. Operating cash flow stood at £23.8 million, underscoring solid cash generation capabilities. Capital expenditures were modest at £1.95 million, indicating efficient reinvestment relative to operational scale.
Diluted EPS of 15p demonstrates the company’s ability to translate top-line growth into shareholder returns. The firm’s capital-light model, evidenced by low debt (£3.4 million) and high cash reserves (£45.1 million), supports sustainable earnings without excessive leverage.
Mattioli Woods maintains a robust balance sheet, with cash and equivalents covering 13.4x total debt. The negligible debt-to-equity ratio and £45.1 million liquidity position provide ample flexibility for strategic initiatives or acquisitions.
The company paid a dividend of 27p per share, signaling confidence in cash flow stability. While growth metrics are not explicitly provided, the firm’s recurring revenue model and focus on high-margin advisory services suggest resilience in varying market conditions.
At a market cap of £430.7 million, the stock trades at a P/E of ~56x (based on diluted EPS), reflecting premium pricing for its niche expertise. The beta of 0.743 indicates lower volatility relative to the broader market.
Mattioli Woods benefits from regulatory tailwinds in UK pension reforms and demand for tax-efficient wealth solutions. Its integrated service suite and client-centric approach position it well for steady, if not explosive, growth in a mature market.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |