Data is not available at this time.
MTY Food Group Inc. is a diversified franchisor and operator in the quick-service, fast-casual, and casual dining segments, with a strong presence in Canada, the U.S., and select international markets. The company operates under a franchise-heavy model, with over 6,700 locations, predominantly franchised, allowing it to scale efficiently while minimizing capital intensity. Its portfolio spans multiple well-known banners, catering to diverse consumer preferences across breakfast, lunch, dinner, and snack occasions. MTY’s strategy focuses on acquiring and integrating established brands, leveraging synergies in supply chain and operational support. The company competes in the highly fragmented restaurant industry, where scale and brand recognition are critical. Its ability to maintain a broad geographic footprint and multi-brand portfolio positions it as a resilient player, though it faces stiff competition from larger global chains and regional operators. The franchise model provides recurring revenue through royalties and fees, while limited corporate-owned locations reduce operational risks. MTY’s growth is tied to franchisee success, making brand strength and unit economics pivotal to its long-term performance.
MTY reported revenue of CAD 1.16 billion for the period, reflecting its extensive franchise network. Net income stood at CAD 24.2 million, with diluted EPS of CAD 1.01, indicating moderate profitability amid competitive pressures. Operating cash flow was robust at CAD 204.8 million, supported by royalty streams, while capital expenditures of CAD -27.7 million highlight the capital-light franchise model. The company’s efficiency is underscored by its ability to generate steady cash flows from franchised operations.
The company’s earnings power is driven by franchise fees and royalties, which provide stable, high-margin revenue. However, net income margins remain modest, reflecting the competitive nature of the industry. Capital efficiency is a strength, with low capex requirements due to the franchise-dominated structure. MTY’s ability to reinvest cash flows into strategic acquisitions or debt reduction could enhance long-term returns.
MTY’s balance sheet shows CAD 50.4 million in cash and equivalents against total debt of CAD 1.22 billion, indicating significant leverage. The debt load may constrain financial flexibility, though the predictable cash flows from franchising help service obligations. Investors should monitor debt-to-equity trends and interest coverage ratios to assess sustainability.
Growth relies on franchise network expansion and acquisitions, with limited organic unit growth. The company pays a dividend of CAD 1.22 per share, offering a yield that may appeal to income-focused investors. Payout sustainability depends on maintaining cash flow stability and managing leverage.
With a market cap of CAD 956.5 million, MTY trades at a valuation reflective of its niche franchising focus. The beta of 1.47 suggests higher volatility than the market, likely due to sector cyclicality. Investors appear to balance growth potential against competitive and leverage risks.
MTY’s multi-brand franchising model provides diversification and scalability, key advantages in a competitive industry. The outlook hinges on successful integration of acquisitions, franchisee health, and debt management. Macroeconomic factors, including consumer spending trends, will also influence performance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |